Schedule of Carrying Amounts and Estimated Fair Values of Long-Term Debt |
The Centuri secured revolving credit and term loan facility and Centuri other debt obligations are categorized as Level 3, based on significant unobservable inputs to their fair values. Because Centuri’s debt is not publicly traded, fair values for the secured revolving credit and term loan facility and other debt obligations were based on a conventional discounted cash flow methodology and utilized current market pricing yield curves, across Centuri’s debt maturity spectrum, of other industrial bonds with an assumed credit rating comparable to the Company’s. The fair value hierarchy is described in Note 1 - Background, Organization, and Summary of Significant Accounting Policies. | | | | | | | | | | | | | | | | | | | | December 31, 2018 | | December 31, 2017 | | | Carrying Amount | | Market Value | | Carrying Amount | | Market Value | (Thousands of dollars) | | | | | | | | | Southwest Gas Corporation: | | | | | | | | | Debentures: | | | | | | | | | Notes, 4.45%, due 2020 | | $ | 125,000 |
| | $ | 126,213 |
| | $ | 125,000 |
| | $ | 129,273 |
| Notes, 6.1%, due 2041 | | 125,000 |
| | 150,728 |
| | 125,000 |
| | 158,304 |
| Notes, 3.875%, due 2022 | | 250,000 |
| | 254,195 |
| | 250,000 |
| | 256,163 |
| Notes, 4.875%, due 2043 | | 250,000 |
| | 268,985 |
| | 250,000 |
| | 283,243 |
| Notes, 3.8%, due 2046 | | 300,000 |
| | 267,030 |
| | 300,000 |
| | 302,970 |
| Notes, 3.7%, due 2028 | | 300,000 |
| | 298,926 |
| | — |
| | — |
| 8% Series, due 2026 | | 75,000 |
| | 93,827 |
| | 75,000 |
| | 96,063 |
| Medium-term notes, 7.78% series, due 2022 | | 25,000 |
| | 27,497 |
| | 25,000 |
| | 28,714 |
| Medium-term notes, 7.92% series, due 2027 | | 25,000 |
| | 30,016 |
| | 25,000 |
| | 31,542 |
| Medium-term notes, 6.76% series, due 2027 | | 7,500 |
| | 8,651 |
| | 7,500 |
| | 8,882 |
| Unamortized discount and debt issuance costs | | (11,807 | ) | | | | (9,350 | ) | | | | | 1,470,693 |
| | | | 1,173,150 |
| | | Revolving credit facility and commercial paper | | 150,000 |
| | 150,000 |
| | 150,000 |
| | 150,000 |
| Industrial development revenue bonds: | | | | | | | | | Variable-rate bonds: | | | | | | | | | Tax-exempt Series A, due 2028 | | 50,000 |
| | 50,000 |
| | 50,000 |
| | 50,000 |
| 2003 Series A, due 2038 | | 50,000 |
| | 50,000 |
| | 50,000 |
| | 50,000 |
| 2008 Series A, due 2038 | | 50,000 |
| | 50,000 |
| | 50,000 |
| | 50,000 |
| 2009 Series A, due 2039 | | 50,000 |
| | 50,000 |
| | 50,000 |
| | 50,000 |
| Unamortized discount and debt issuance costs | | (2,024 | ) | | | | (2,119 | ) | | | | | 197,976 |
| | | | 197,881 |
| | | Less: current maturities | | — |
| | | | — |
| | | Long-term debt, less current maturities – Southwest Gas Corporation | | $ | 1,818,669 |
| | | | $ | 1,521,031 |
| | | Centuri: | | | | | | | | | Centuri term loan facility | | $ | 255,959 |
| | 260,135 |
| | $ | 199,578 |
| | 207,588 |
| Unamortized debt issuance costs | | (1,414 | ) | | | | (1,111 | ) | | | | | 254,545 |
| | | | 198,467 |
| | | Centuri secured revolving credit facility | | — |
| | — |
| | 56,472 |
| | 56,525 |
| Centuri other debt obligations | | 67,104 |
| | 67,053 |
| | 47,952 |
| | 48,183 |
| Less: current maturities | | (33,060 | ) | | | | (25,346 | ) | | | Long-term debt, less current maturities – Centuri | | $ | 288,589 |
| | | | $ | 277,545 |
| | | Consolidated Southwest Gas Holdings, Inc.: | | | | | | | | | Southwest Gas Corporation long-term debt | | $ | 1,818,669 |
| | | | $ | 1,521,031 |
| | | Centuri long-term debt | | 321,649 |
| | | | 302,891 |
| | | Less: current maturities | | (33,060 | ) | | | | (25,346 | ) | | | Long-term debt, less current maturities – Southwest Gas Holdings, Inc. | | $ | 2,107,258 |
| | | | $ | 1,798,576 |
| | |
|