XML 53 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Carrying Amounts and Estimated Fair Values of Long-Term Debt

The Centuri secured revolving credit and term loan facility and Centuri other debt obligations (not actively traded) are categorized as Level 3, based on significant unobservable inputs to their fair values. Because Centuri’s debt is not publicly traded, fair values for the secured revolving credit and term loan facility and other debt obligations were based on a conventional discounted cash flow methodology and utilized current market pricing yield curves, across Centuri’s debt maturity spectrum, of other industrial bonds with an assumed credit rating comparable to the Company’s.

 

     December 31, 2017     December 31, 2016  
     Carrying
Amount
    Market
Value
    Carrying
Amount
    Market
Value
 
(Thousands of dollars)                        

Southwest Gas Corporation:

       

Debentures:

       

Notes, 4.45%, due 2020

  $ 125,000     $ 129,273     $ 125,000     $ 129,703  

Notes, 6.1%, due 2041

    125,000       158,304       125,000       149,734  

Notes, 3.875%, due 2022

    250,000       256,163       250,000       254,900  

Notes, 4.875%, due 2043

    250,000       283,243       250,000       266,793  

Notes, 3.8%, due 2046

    300,000       302,970       300,000       283,029  

8% Series, due 2026

    75,000       96,063       75,000       94,691  

Medium-term notes, 7.59% series, due 2017

                25,000       25,040  

Medium-term notes, 7.78% series, due 2022

    25,000       28,714       25,000       29,290  

Medium-term notes, 7.92% series, due 2027

    25,000       31,542       25,000       31,905  

Medium-term notes, 6.76% series, due 2027

    7,500       8,882       7,500       8,769  

Unamortized discount and debt issuance costs

    (9,350       (9,931  
 

 

 

     

 

 

   
    1,173,150         1,197,569    
 

 

 

     

 

 

   

Revolving credit facility and commercial paper

    150,000       150,000       5,000       5,000  
 

 

 

     

 

 

   

Industrial development revenue bonds:

       

Variable-rate bonds:

       

Tax-exempt Series A, due 2028

    50,000       50,000       50,000       50,000  

2003 Series A, due 2038

    50,000       50,000       50,000       50,000  

2008 Series A, due 2038

    50,000       50,000       50,000       50,000  

2009 Series A, due 2039

    50,000       50,000       50,000       50,000  

Unamortized discount and debt issuance costs

    (2,119       (2,489  
 

 

 

     

 

 

   
    197,881         197,511    
 

 

 

     

 

 

   

Less: current maturities

            (25,000  
 

 

 

     

 

 

   

Long-term debt, less current maturities – Southwest Gas
Corporation

  $ 1,521,031       $ 1,375,080    
 

 

 

     

 

 

   

Centuri:

       

Centuri term loan facility

    199,578       207,588     $ 106,700       106,819  

Unamortized debt issuance costs

    (1,111       (516  
 

 

 

     

 

 

   
    198,467         106,184    

Centuri secured revolving credit facility

    56,472       56,525       41,185       41,292  

Centuri other debt obligations

    47,952       48,183       52,635       52,840  

Less: current maturities

    (25,346       (25,101  
 

 

 

     

 

 

   

Long-term debt, less current maturities – Centuri

  $ 277,545       $ 174,903    
 

 

 

     

 

 

   

Consolidated Southwest Gas Holdings, Inc.:

       

Southwest Gas Corporation long-term debt

  $ 1,521,031       $ 1,400,080    

Centuri long-term debt

    302,891         200,004    

Less: current maturities

    (25,346       (50,101  
 

 

 

     

 

 

   

Long-term debt, less current maturities – Southwest Gas Holdings, Inc.

  $ 1,798,576       $ 1,549,983    
 

 

 

     

 

 

   
Summary of Effective Interest Rates on Variable-Rate IDRBs

The effective interest rates on Southwest’s variable-rate IDRBs are included in the table below:

 

      December 31, 2017     December 31, 2016  

2003 Series A

     2.44     1.47

2008 Series A

     2.59     1.53

2009 Series A

     2.40     1.43

Tax-exempt Series A

     2.56     1.51
Estimated Maturities of Long-Term Debt

Estimated maturities of long-term debt for the next five years are (in thousands):

 

      Southwest      Centuri      Total  
2018    $      $ 25,346      $ 25,346  
2019             26,707        26,707  
2020      125,000        27,955        152,955  
2021             25,140        25,140  
2022      425,000        194,577        619,577