Schedule of Carrying Amounts and Estimated Fair Values of Long-Term Debt |
The Centuri
secured revolving credit and term loan facility and Centuri other
debt obligations (not actively traded) are categorized as
Level 3, based on significant unobservable inputs to their
fair values. Because Centuri’s debt is not publicly
traded, fair values for the secured revolving credit and term loan
facility and other debt obligations were based on a conventional
discounted cash flow methodology and utilized current market
pricing yield curves, across Centuri’s debt maturity
spectrum, of other industrial bonds with an assumed credit rating
comparable to the Company’s.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017 |
|
|
December 31, 2016 |
|
|
|
Carrying
Amount |
|
|
Market
Value |
|
|
Carrying
Amount |
|
|
Market
Value |
|
(Thousands of dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
Southwest Gas Corporation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debentures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes, 4.45%, due 2020
|
|
$ |
125,000 |
|
|
$ |
129,273 |
|
|
$ |
125,000 |
|
|
$ |
129,703 |
|
Notes, 6.1%, due 2041
|
|
|
125,000 |
|
|
|
158,304 |
|
|
|
125,000 |
|
|
|
149,734 |
|
Notes, 3.875%, due 2022
|
|
|
250,000 |
|
|
|
256,163 |
|
|
|
250,000 |
|
|
|
254,900 |
|
Notes, 4.875%, due 2043
|
|
|
250,000 |
|
|
|
283,243 |
|
|
|
250,000 |
|
|
|
266,793 |
|
Notes, 3.8%, due 2046
|
|
|
300,000 |
|
|
|
302,970 |
|
|
|
300,000 |
|
|
|
283,029 |
|
8% Series, due 2026
|
|
|
75,000 |
|
|
|
96,063 |
|
|
|
75,000 |
|
|
|
94,691 |
|
Medium-term notes, 7.59% series, due 2017
|
|
|
— |
|
|
|
— |
|
|
|
25,000 |
|
|
|
25,040 |
|
Medium-term notes, 7.78% series, due 2022
|
|
|
25,000 |
|
|
|
28,714 |
|
|
|
25,000 |
|
|
|
29,290 |
|
Medium-term notes, 7.92% series, due 2027
|
|
|
25,000 |
|
|
|
31,542 |
|
|
|
25,000 |
|
|
|
31,905 |
|
Medium-term notes, 6.76% series, due 2027
|
|
|
7,500 |
|
|
|
8,882 |
|
|
|
7,500 |
|
|
|
8,769 |
|
Unamortized discount and debt issuance costs
|
|
|
(9,350 |
) |
|
|
|
|
|
|
(9,931 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,173,150 |
|
|
|
|
|
|
|
1,197,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving credit facility and commercial paper
|
|
|
150,000 |
|
|
|
150,000 |
|
|
|
5,000 |
|
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial development revenue bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable-rate bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt
Series A, due 2028
|
|
|
50,000 |
|
|
|
50,000 |
|
|
|
50,000 |
|
|
|
50,000 |
|
2003 Series A, due 2038
|
|
|
50,000 |
|
|
|
50,000 |
|
|
|
50,000 |
|
|
|
50,000 |
|
2008 Series A, due 2038
|
|
|
50,000 |
|
|
|
50,000 |
|
|
|
50,000 |
|
|
|
50,000 |
|
2009 Series A, due 2039
|
|
|
50,000 |
|
|
|
50,000 |
|
|
|
50,000 |
|
|
|
50,000 |
|
Unamortized discount and debt issuance costs
|
|
|
(2,119 |
) |
|
|
|
|
|
|
(2,489 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
197,881 |
|
|
|
|
|
|
|
197,511 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: current maturities
|
|
|
— |
|
|
|
|
|
|
|
(25,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, less current maturities – Southwest Gas
Corporation
|
|
$ |
1,521,031 |
|
|
|
|
|
|
$ |
1,375,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Centuri:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Centuri term loan facility
|
|
|
199,578 |
|
|
|
207,588 |
|
|
$ |
106,700 |
|
|
|
106,819 |
|
Unamortized debt issuance costs
|
|
|
(1,111 |
) |
|
|
|
|
|
|
(516 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
198,467 |
|
|
|
|
|
|
|
106,184 |
|
|
|
|
|
Centuri secured revolving credit facility
|
|
|
56,472 |
|
|
|
56,525 |
|
|
|
41,185 |
|
|
|
41,292 |
|
Centuri other debt obligations
|
|
|
47,952 |
|
|
|
48,183 |
|
|
|
52,635 |
|
|
|
52,840 |
|
Less: current maturities
|
|
|
(25,346 |
) |
|
|
|
|
|
|
(25,101 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, less current maturities – Centuri
|
|
$ |
277,545 |
|
|
|
|
|
|
$ |
174,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Southwest Gas Holdings, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southwest Gas Corporation long-term debt
|
|
$ |
1,521,031 |
|
|
|
|
|
|
$ |
1,400,080 |
|
|
|
|
|
Centuri long-term debt
|
|
|
302,891 |
|
|
|
|
|
|
|
200,004 |
|
|
|
|
|
Less: current maturities
|
|
|
(25,346 |
) |
|
|
|
|
|
|
(50,101 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, less current maturities – Southwest Gas
Holdings, Inc.
|
|
$ |
1,798,576 |
|
|
|
|
|
|
$ |
1,549,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|