XML 49 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
Pension and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2016
Compensation and Retirement Disclosure [Abstract]  
Cost of Retirement Plan

The cost of the plan is disclosed below (in thousands):

 

      2016      2015      2014  

Employee Investment Plan cost

   $ 4,976      $ 5,072      $ 4,816  
Schedule of Percentage Range of Target Portfolio

At December 31, 2016, the percentage ranges of the target portfolio are:

 

Type of Investment    Percentage Range  

Equity securities

     63 to 67  

Debt securities

     33 to 37  

Other

     up to 1  
Schedule of Assumptions Used

The rates are presented in the table below:

 

      December 31, 2016     December 31, 2015  

Discount rate

     4.50     4.50

Weighted-average rate of compensation increase

     3.25     3.25

Asset return assumption

     7.00     7.25

Schedule of Amounts Recognized in Balance Sheet and Income Statement

The following table sets forth the retirement plan, SERP, and PBOP funded statuses and amounts recognized on the Consolidated Balance Sheets and Consolidated Statements of Income.

 


      2016     2015  
     

Qualified

Retirement Plan

    SERP     PBOP    

Qualified

Retirement Plan

    SERP     PBOP  
(Thousands of dollars)                                     

Change in benefit obligations

            

Benefit obligation for service rendered to date at beginning of year (PBO/PBO/APBO)

   $ 1,044,817     $ 42,720     $ 72,632     $ 1,060,240     $ 41,176     $ 72,202  

Service cost

     22,833       331       1,499       25,123       320       1,641  

Interest cost

     46,027       1,859       3,180       44,229       1,695       2,999  

Actuarial loss (gain)

     8,550       1,347       (2,060     (44,553     2,322       (3,251

Benefits paid

     (73,874     (2,946     (1,386     (40,222     (2,793     (959
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Benefit obligation at end of year (PBO/PBO/APBO)

     1,048,353       43,311       73,865       1,044,817       42,720       72,632  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in plan assets

            

Market value of plan assets at beginning of year

     736,880             43,584       754,796             44,892  

Actual return on plan assets

     39,956             4,818       (13,694           (1,034

Employer contributions

     36,000       2,946             36,000       2,793        

Benefits paid

     (73,874     (2,946     (289     (40,222     (2,793     (274
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Market value of plan assets at end of year

     738,962             48,113       736,880             43,584  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Funded status at year end

   $ (309,391   $ (43,311   $ (25,752   $ (307,937   $ (42,720   $ (29,048
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average assumptions (benefit obligation)

            

Discount rate

     4.50     4.50     4.50     4.50     4.50     4.50

Weighted-average rate of compensation increase

     3.25     3.25     N/A       3.25     3.25     N/A
Schedule of Accumulated Benefit Obligation

The accumulated benefit obligation for the retirement plan and the SERP is presented below (in thousands):

 

      December 31, 2016      December 31, 2015  

Retirement plan

   $ 939,002      $ 922,992  

SERP

     40,852        39,270
Schedule of Expected Benefit Payments

Benefits expected to be paid for pension, SERP, and PBOP over the next 10 years are as follows (in millions):

 

      2017      2018      2019      2020      2021      2022-2026  

Pension

   $ 48.6      $ 50.1      $ 51.5      $ 53.2      $ 55.1      $ 294.2  

SERP

     2.9        2.9        2.9        2.9        2.9        14.4  

PBOP

     4.1        4.3        4.4        4.5        4.5        20.6
Schedule of Net Periodic Benefit Cost and Weighted-Average Assumptions

Components of net periodic benefit cost

 

     Qualified Retirement Plan     SERP     PBOP  
     2016     2015     2014     2016     2015     2014     2016     2015     2014  
(Thousands of dollars)                                                      

Service cost

  $ 22,833     $ 25,123     $ 21,360     $ 331     $ 320     $ 292     $ 1,499     $ 1,641     $ 1,101  

Interest cost

    46,027       44,229       43,440       1,859       1,695       1,745       3,180       2,999       2,829  

Expected return on plan assets

    (56,558     (57,808     (53,342                       (3,149     (3,464     (3,264

Amortization of prior service cost

                                        1,335       1,335       355  

Amortization of net actuarial loss

    25,266       32,743       22,873       1,383       1,293       783       417       345        
                 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net periodic benefit cost

  $ 37,568     $ 44,287     $ 34,331     $ 3,573     $ 3,308     $ 2,820     $ 3,282     $ 2,856     $ 1,021  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average assumptions (net benefit cost)

                 

Discount rate

    4.50     4.25     5.00     4.50     4.25     5.00     4.50     4.25     5.00

Expected return on plan assets

    7.25     7.75     7.75     N/A       N/A       N/A       7.25     7.75     7.75

Weighted-average rate of compensation increase

    3.25     2.75     3.25     3.25     2.75     3.25     N/A       N/A       N/A  
Schedule of Other Changes in Plan Assets and Benefit Obligations Recognized in Net Periodic Benefit Cost and Other Comprehensive Income

Other Changes in Plan Assets and Benefit Obligations Recognized in Net Periodic Benefit Cost and Other Comprehensive Income

 

    2016     2015     2014  
     Total     Qualified
Retirement
Plan
    SERP     PBOP     Total     Qualified
Retirement
Plan
    SERP     PBOP     Total     Qualified
Retirement
Plan
    SERP     PBOP  
(Thousands of dollars)                                                                        

Net actuarial loss (gain) (a)

  $ 22,770     $ 25,153     $ 1,347     $ (3,730   $ 30,519     $ 26,949     $ 2,322     $ 1,248     $ 173,646     $ 163,215     $ 5,460     $ 4,971  

Amortization of prior service cost (b)

    (1,335                 (1,335     (1,335                 (1,335     (355                 (355

Amortization of net actuarial loss (b)

    (27,066     (25,266     (1,383     (417     (34,381     (32,743     (1,293     (345     (23,656     (22,872     (784      

Prior service cost

                                                    6,661                   6,661  

Regulatory adjustment

    5,584       102             5,482       5,646       5,214             432       (140,308     (129,031           (11,277
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Recognized in other comprehensive (income) loss

    (47     (11     (36           449       (580     1,029             15,988       11,312       4,676        

Net periodic benefit costs recognized in net income

    44,423       37,568       3,573       3,282       50,451       44,287       3,308       2,856       38,172       34,331       2,820       1,021  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total of amount recognized in net periodic benefit cost and other comprehensive (income) loss

  $ 44,376     $ 37,557     $ 3,537     $ 3,282     $ 50,900     $ 43,707     $ 4,337     $ 2,856     $ 54,160     $ 45,643     $ 7,496     $ 1,021  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Schedule of Fair Value of Plan Assets

The following table sets forth, by level within the three-level fair value hierarchy, the fair values of the assets of the qualified pension plan and the PBOP as of December 31, 2016 and December 31, 2015. The change in the types of pension investment holdings between years is due to the engagement of Russell and the subsequent transition of pension investments to Russell funds. The transition efforts consolidated the majority of the pension plan investments into private commingled equity and fixed income funds. The SERP has no assets.

 

      December 31, 2016      December 31, 2015  
      Qualified
Retirement
Plan
     PBOP      Total      Qualified
Retirement
Plan
    PBOP      Total  

Assets at fair value (thousands of dollars):

                

Level 1 – Quoted prices in active markets for identical financial assets

                

Common stock

                

Agriculture

   $      $      $      $ 7,021     $ 209      $ 7,230  

Capital equipment

                          533       16        549  

Chemicals/materials

                          3,304       98        3,402  

Consumer goods

                          41,035       1,221        42,256  

Energy and mining

                          11,066       329        11,395  

Finance/insurance

                          29,957       892        30,849  

Healthcare

                          37,930       1,129        39,059  

Information technology

                          29,229       870        30,099  

Services

                          12,341       367        12,708  

Telecommunications/internet/media

                          25,883       770        26,653  

Other

                          9,043       269        9,312  

Real estate investment trusts

                          5,010       149        5,159  

Mutual funds

            24,922        24,922        87,483       23,985        111,468  

Government fixed income securities

                          33,482       996        34,478  

Futures contracts

                          (7            (7
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Level 1 Assets (1)

   $      $ 24,922      $ 24,922      $ 333,310     $ 31,300      $ 364,610  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Level 2 – Significant other observable inputs

                

Private commingled equity funds (2)

                

International

   $ 290,668      $ 9,140      $ 299,808      $     $      $  

Large and medium capitalization

     121,434        3,819        125,253                      

Small capitalization

     25,947        816        26,763                      

Emerging markets

     45,309        1,424        46,733                      

Private commingled fixed income funds (3)

                

U.S. corporate bonds

     161,086        5,066        166,152                      

U.S. debt market long duration

     77,349        2,432        79,781                      

U.S. Treasury securities

     8,665        272        8,937                      

Pooled funds and mutual funds

     4,889        216        5,105        14,808       796        15,604  

Government fixed income and mortgage backed securities

     167        5        172        49,571       1,475        51,046  

Corporate fixed income securities

                

Asset-backed and mortgage-backed

                          23,542       701        24,243  

Banking

                          20,857       621        21,478  

Insurance

                          4,896       146        5,042  

Utilities

                          3,826       114        3,940  

Other

                          30,995       922        31,917  

Real estate investment trusts

                          1,949       58        2,007  

State and local obligations

                          950       28        978  

Preferred securities

                          554       17        571  

Convertible securities

                          196       6        202  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Level 2 assets (4)

   $ 735,514      $ 23,190      $ 758,704      $ 152,144     $ 4,884      $ 157,028  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Plan assets at fair value

   $ 735,514      $ 48,112      $ 783,626      $ 485,454     $ 36,184      $ 521,638  

Commingled equity funds (5)

                          250,511       7,455        257,966  

Insurance company general account contracts (6)

     3,448               3,448        3,719              3,719  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Plan assets (7)

   $ 738,962      $ 48,112      $ 787,074      $ 739,684     $ 43,639      $ 783,323  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

 

 

(1)

The Mutual funds category above is an intermediate-term bond fund whose manager employs multiple concurrent strategies and takes only moderate risk in each, thereby reducing the risk of poor performance arising from any single source, and a balanced fund that invests in a diversified portfolio of common stocks, preferred stocks and fixed-income securities. Strategies utilized by the bond fund include duration management, yield curve or maturity structuring, sector rotation, and all bottom-up techniques including in-house credit and quantitative research. Strategies employed by the fund include pursuit of regular income, conservation of principal, and an opportunity for long-term growth of principal and income. Currently, this balanced fund is the only mutual fund in which the Plan invests.

In the prior year, Level 1 also included Common stock, Real Estate Investment Trusts, Mutual funds, and U.S. Government securities listed or regularly traded on a national securities exchange and were valued at quoted market prices as of the last business day of the calendar year.

 

(2)

The private commingled equity funds include common collective trusts that invest in a diversified portfolio of domestic and international securities regularly traded on securities exchanges. These funds are shown in the above table at net asset value (“NAV”), which is the value of securities in the fund less the amount of any liabilities outstanding. Investment strategies employed by the funds include:

 

   

Domestic equities

   

International developed countries equities

   

Emerging markets equities

Shares in the private equity commingled funds may be redeemed given one business day notice. While they are private equity funds and reported at NAV, due to the short redemption notice period, the lack of significant redemption fees, the fact that the underlying investments are exchange-traded, and that substantial liabilities do not exist subject to the NAV calculation, these investments are viewed as indirectly observable (level 2) and are also therefore, not excluded from the body of the fair value table as a reconciling item.

Two funds are classified as international funds. One invests in international financial markets, primarily those of developed economies in Europe and the Pacific Basin. The fund invests primarily in equity securities issued by foreign corporations, but may invest in other securities perceived as offering attractive investment return opportunities. The other provides diversified exposure to global equity markets. The fund seeks to provide long-term capital growth by investing primarily in securities listed on the major developed equity markets of the United States, Europe, and Asia, as well as within those listed on emerging country equity markets on a tactical basis.

The large and medium capitalization fund is designed to track the performance of the large and medium capitalization companies contained in the index, which represents approximately 90% of the market capitalization of the United States stock market.

The small capitalization fund is designed to provide maximum long-term appreciation through investments that are well diversified by industry.

The emerging markets fund was developed to invest in emerging market equities worldwide. The purposes of the fund’s operations, “emerging market countries” include every country in the world except the developed markets of the United States, Canada, Japan, Australia, New Zealand, Hong Kong and Singapore, and most countries located in Western Europe. Fund investments are made directly in each country or, where direct investment is inefficient or prohibited, through appropriate financial instruments or participation in commingled funds.

 

(3)

The private commingled fixed income funds include domestic fixed income securities. These funds are shown in the above table at NAV. Shares in the private commingled fixed equity funds may be redeemed given one business day notice. While they are private equity funds and reported at NAV, due to the short redemption notice period, the lack of significant redemption fees, the fact that the underlying investments are exchange-traded, and that substantial liabilities do not exist subject to the NAV calculation, these investments are viewed as indirectly observable (level 2) and are also therefore, not excluded from the body of the fair value table as a reconciling item.

The U.S. corporate bond fund seeks to provide high quality, mostly corporate bond-based exposure to fixed income securities which closely match those found in discount curves used to value United States pension liabilities.

The United States debt market long duration fund provides participation in the full spectrum of investment opportunities in primarily United States debt markets with longer maturities. The fund seeks to offer effective diversification against equities, take advantage of market trading opportunities, and provide a competitive rate of return on assets. The fund’s current duration is close to 14 years.

The United States Treasuries securities funds seeks to replicate the risk and return characteristics of the Barclays Treasury U.S. Separate Trading of Registered Interest and Principal of Securities (“STRIPS”) 28-29 Years Index with minimum tracking error.

 

(4)

With the exception of items (2) and (3), which are discussed in detail above, the current year Level 2 assets consist mainly of pooled funds and mutual funds. These funds are collective short-term funds that invest in Treasury bills and money market funds and are used as a temporary cash repository.

In the prior year, the fair value of the Level 2 investments in debt securities with remaining maturities of one year or more was determined by dealers who make markets in such securities or by an independent pricing service, which considers yield or price of bonds of comparable quality, coupon, maturity, and type.

 

(5)

In the prior year, the commingled equity funds included private equity funds that invest in domestic and international securities regularly traded on securities exchanges. These funds are shown in the above table at net asset value, which is the value of securities in the fund less the amount of any liabilities outstanding. Investment strategies employed by the funds included:

 

   

Domestic large capitalization value equities

   

International developed countries value and growth equities

   

Emerging markets equities

   

International small capitalization equities

The terms and conditions under which shares in the commingled equity funds were redeemed varied among the funds; the notice required ranged from one day to 30 days prior to the valuation date (month end). One of the commingled equity funds required the payment of a minimal impact fee to be applied to redemptions and subscriptions of $5 million or greater; the relative fee diminished the greater the transaction. Other such funds imposed fees to recover direct costs incurred by the fund at redemption, but were indeterminable prior to redemption.

 

(6)

The insurance company general account contracts are annuity insurance contracts used to pay the pensions of employees who retired prior to 1989. The balance of the account disclosed in the above table is the contract value, which is the result of deposits, withdrawals, and interest credits.

 

(7)

In the prior year, the assets in the above table exceeded the market value of plan assets shown in the funded status table by $2,859,000 (qualified retirement plan – $2,803,000, PBOP – $56,000), which includes a payable for securities purchased, partially offset by receivables for interest, dividends, and securities sold.