XML 38 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt
6 Months Ended
Jun. 30, 2013
Debt Disclosure [Abstract]  
Long-Term Debt

Note 5 – Long-Term Debt

Carrying amounts of the Company’s long-term debt and their related estimated fair values as of June 30, 2013 and December 31, 2012 are disclosed in the following table. The fair values of the revolving credit facility including commercial paper, the NPL revolving credit facility, and the variable-rate Industrial Development Revenue Bonds (“IDRBs”) approximate their carrying values, and are categorized as Level 1 (quoted prices for identical financial instruments) within the three-level fair value hierarchy that ranks the inputs used to measure fair value by their reliability. The market values of debentures (except the 6.1% Notes) and fixed-rate IDRBs are categorized as Level 2. The 6.1% Notes and NPL other debt obligations are categorized as Level 3 (based on significant unobservable inputs to their fair values). Fair values for the debentures, fixed-rate IDRBs, and NPL other debt obligations were determined through a market-based valuation approach, where fair market values are determined based on evaluated pricing data, such as broker quotes and yields for similar securities adjusted for observable differences. Significant inputs used in the valuation generally include benchmark yield curves and issuer spreads. The external credit rating, coupon rate, and maturity of each security are considered in the valuation, as applicable.

 

    June 30, 2013     December 31, 2012  
    Carrying
Amount
    Market
Value
    Carrying
Amount
    Market
Value
 
         

(Thousands of dollars)

       

Debentures:

       

Notes, 4.45%, due 2020

    $     125,000            $     134,581          $     125,000          $     141,771     

Notes, 6.1%, due 2041

    125,000          143,655          125,000          165,779     

Notes, 3.875%, due 2022

    250,000          261,148          250,000          277,950     

8% Series, due 2026

    75,000          102,116          75,000          111,501     

Medium-term notes, 7.59% series, due 2017

    25,000          29,442          25,000          30,710     

Medium-term notes, 7.78% series, due 2022

    25,000          31,998          25,000          34,637     

Medium-term notes, 7.92% series, due 2027

    25,000          33,398          25,000          36,953     

Medium-term notes, 6.76% series, due 2027

    7,500          8,976          7,500          10,058     

Unamortized discount

    (3,320)           (3,403)      
 

 

 

     

 

 

   
    654,180            654,097       
 

 

 

     

 

 

   

Revolving credit facility and commercial paper

    119,000          119,000          111,000          111,000     
 

 

 

     

 

 

   

Industrial development revenue bonds:

       

Variable-rate bonds:

       

Tax-exempt Series A, due 2028

    50,000          50,000          50,000          50,000     

2003 Series A, due 2038

    50,000          50,000          50,000          50,000     

2008 Series A, due 2038

    50,000          50,000          50,000          50,000     

2009 Series A, due 2039

    50,000          50,000          50,000          50,000     

Fixed-rate bonds:

       

5.55% 1999 Series D, due 2038

    8,270          8,314          8,270          8,375     

5.45% 2003 Series C, due 2038

    -          -          30,000          30,152     

5.25% 2003 Series D, due 2038

    20,000          20,436          20,000          20,571     

5.80% 2003 Series E, due 2038

    -          -          15,000          15,102     

5.25% 2004 Series A, due 2034

    65,000          63,500          65,000          66,955     

5.00% 2004 Series B, due 2033

    31,200          30,300          31,200          31,655     

4.85% 2005 Series A, due 2035

    100,000          94,660          100,000          101,184     

4.75% 2006 Series A, due 2036

    24,855          23,588          24,855          25,189     

Unamortized discount

    (2,854)           (3,195)      
 

 

 

     

 

 

   
    446,471            491,130       
 

 

 

     

 

 

   

NPL credit facility

    -          -          41,562          41,562     

NPL other debt obligations

    47,687          47,454          20,721          20,991     
 

 

 

     

 

 

   
    1,267,338            1,318,510       

Less: current maturities

    (11,000)           (50,137)      
 

 

 

     

 

 

   

Long-term debt, less current maturities

    $     1,256,338            $     1,268,373       
 

 

 

     

 

 

   

 

In February 2013, a notice of mandatory tender was sent to holders of the Clark County, Nevada 5.45% Series 2003C and 5.80% Series 2003E IDRBs. These IDRBs (totaling $45 million) were subject to mandatory tender on March 1, 2013 at a price of 100% plus accrued interest, and the Company tendered these IDRBs to the trustee for cancellation immediately following the mandatory tender, thereby extinguishing this debt. The Company facilitated the redemption primarily from borrowings under its $300 million credit facility.