XML 33 R22.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis as of March 31, 2024, and December 31, 2023:
  Fair value measurements at reporting date using:
Quoted prices in active markets for identical assetsSignificant other observable inputsSignificant unobservable inputs
DescriptionMarch 31, 2024(Level 1)(Level 2)(Level 3)
Assets(in millions)
Cash equivalents:    
Cash equivalents (a)$8,119 $8,119 $— $— 
Commercial paper135 — 135 — 
Certificates of deposit13 — 13 — 
Time deposits100 — 100 — 
Short-term investments: 
Treasury bills1,934 1,934 — — 
Certificates of deposit211 — 211 — 
Fuel derivatives: 
Option contracts (b)280 — — 280 
Equity Securities286 286 — — 
Total assets$11,078 $10,339 $459 $280 
Liabilities    
Fuel derivatives:
Option contracts (b)$(23)$— $— $(23)
(a) Cash equivalents are primarily composed of money market investments and treasury bills.
(b) In the unaudited Condensed Consolidated Balance Sheet amounts are presented as a net asset. See Note 3.
  Fair value measurements at reporting date using:
Quoted prices in active markets for identical assetsSignificant other observable inputsSignificant unobservable inputs
DescriptionDecember 31, 2023(Level 1)(Level 2)(Level 3)
Assets(in millions)
Cash equivalents:   
Cash equivalents (a)$9,032 $9,032 $— $— 
Commercial paper135 — 135 — 
Certificates of deposit21 — 21 — 
Time deposits100 — 100 — 
Short-term investments:    
Treasury bills1,983 1,983 — — 
Certificates of deposit203 — 203 — 
Fuel derivatives:    
Option contracts (b)223 — — 223 
Equity Securities280 280 — — 
Total assets$11,977 $11,295 $459 $223 
(a) Cash equivalents are primarily composed of money market investments and treasury bills.
(b) In the unaudited Condensed Consolidated Balance Sheet amounts are presented as an asset. See Note 3.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation The following table presents the
Company’s activity for items measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2024:
Fair value measurements using significant unobservable inputs (Level 3)
(in millions)Fuel derivatives
Balance as of December 31, 2023$223 
Total gains (losses) for the period
Included in other comprehensive loss
Purchases51 (b)
Settlements(18)
Balance as of March 31, 2024$257 
The amount of total losses for the period
  included in earnings attributable to the
  change in unrealized gains or losses relating
  to assets still held as of March 31, 2024
$(a)
The amount of total losses for the period
  included in other comprehensive income attributable to the
  change in unrealized gains or losses relating
  to assets still held as of March 31, 2024
$
(a) Included in Other gains, net, within the unaudited Condensed Consolidated Statement of Comprehensive Loss.
(b) The purchase of fuel derivatives is recorded on a gross basis based on the structure of the derivative instrument and whether a contract with multiple derivatives was purchased as a single instrument or separate instruments.
Fair Value Valuation Techniques
The following table presents a range and weighted average of the unobservable inputs utilized in the fair value measurements of the Company’s fuel derivatives classified as Level 3 as of March 31, 2024:
Quantitative information about Level 3 fair value measurements
 Valuation techniqueUnobservable inputPeriod (by year)RangeWeighted Average (a)
Fuel derivativesOption modelImplied volatilitySecond quarter 2024
14-33%
24 %
Third quarter 2024
21-31%
25 %
Fourth quarter 2024
22-30%
25 %
2025
21-23%
22 %
2026
21-22%
21 %
(a) Implied volatility weighted by the notional amount (barrels of underlying commodity) that will settle in respective period.
Fair value, by Balance Sheet Grouping
The carrying amounts and estimated fair values of the Company’s short-term and long-term debt (including current maturities), as well as the applicable fair value hierarchy tier, as of March 31, 2024, are presented in the table below. The fair values of the Company’s publicly held long-term debt are determined based on inputs that are readily available in public markets or can be derived from information available in publicly quoted markets; therefore, the Company has categorized these agreements as Level 2. All privately held debt agreements are categorized as Level 3. The Company has determined the estimated fair value of this debt to be Level 3, as certain inputs used to determine the fair value of these agreements are unobservable. The Company utilizes indicative pricing from counterparties and a discounted cash flow method to estimate the fair value of the Level 3 items.
(in millions)Carrying valueEstimated fair valueFair value level hierarchy
5.25% Notes due 2025
1,302 1,298 Level 2
1.25% Convertible Notes due 2025
1,611 1,630 Level 2
3.00% Notes due 2026
300 283 Level 2
7.375% Debentures due 2027
110 114 Level 2
3.45% Notes due 2027
300 283 Level 2
5.125% Notes due 2027
1,727 1,725 Level 2
2.625% due 2030
500 435 Level 2
1.000% Payroll Support Program Loan due 2030 (a)
976 953 Level 3
1.000% Payroll Support Program Loan due 2031 (a)
566 532 Level 3
1.000% Payroll Support Program Loan due 2031 (a)
526 489 Level 3
(a) The interest rate will change to Secured Overnight Financing Rate plus two percent on the fifth anniversary of the loans.