XML 32 R22.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis at March 31, 2023, and December 31, 2022:
  Fair value measurements at reporting date using:
Quoted prices in active markets for identical assetsSignificant other observable inputsSignificant unobservable inputs
DescriptionMarch 31, 2023(Level 1)(Level 2)(Level 3)
Assets(in millions)
Cash equivalents:    
Cash equivalents (a)$7,497 $7,497 $— $— 
Commercial paper224 — 224 — 
Certificates of deposit13 — 13 — 
Time deposits625 — 625 — 
Short-term investments: 
Treasury bills3,116 3,116 — — 
Certificates of deposit150 — 150 — 
Time deposits49 — 49 — 
Fuel derivatives: 
Option contracts (b)395 — — 395 
Interest rate derivatives (see Note 3)13 — 13 — 
Equity Securities236 236 — — 
Total assets$12,318 $10,849 $1,074 $395 
(a) Cash equivalents are primarily composed of money market investments.
(b) In the unaudited Condensed Consolidated Balance Sheet amounts are presented as a net asset. See Note 3.
  Fair value measurements at reporting date using:
Quoted prices in active markets for identical assetsSignificant other observable inputsSignificant unobservable inputs
DescriptionDecember 31, 2022(Level 1)(Level 2)(Level 3)
Assets(in millions)
Cash equivalents:   
Cash equivalents (a)$9,040 $9,040 $— $— 
Commercial paper179 — 179 — 
Certificates of deposit23 — 23 — 
Time deposits250 — 250 — 
Short-term investments:    
Treasury bills2,226 2,226 — — 
Certificates of deposit124 — 124 — 
Time deposits450 — 450 — 
Fuel derivatives:    
Option contracts (b)512 — — 512 
Interest rate derivatives (see Note 3)14 — 14 — 
Equity Securities235 235 — — 
Total assets$13,053 $11,501 $1,040 $512 
(a) Cash equivalents are primarily composed of money market investments.
(b) In the unaudited Condensed Consolidated Balance Sheet amounts are presented as an asset. See Note 3.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation The following table presents the Company’s activity for items measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2023:
Fair value measurements using significant unobservable inputs (Level 3)
(in millions)Fuel derivatives
Balance at December 31, 2022$512 
Total gains (losses) for the period
Included in other comprehensive income(163)
Purchases104 (a)
Settlements(58)
Balance at March 31, 2023$395 
The amount of total losses for the period
  included in other comprehensive income attributable to the
  change in unrealized gains or losses relating
  to assets still held at March 31, 2023
$(145)
(a) The purchase of fuel derivatives is recorded gross based on the structure of the derivative instrument and whether a contract with multiple derivatives was purchased as a single instrument or separate instruments.
Fair Value Valuation Techniques
The following table presents a range and weighted average of the unobservable inputs utilized in the fair value measurements of the Company’s fuel derivatives classified as Level 3 at March 31, 2023:
Quantitative information about Level 3 fair value measurements
 Valuation techniqueUnobservable inputPeriod (by year)RangeWeighted Average (a)
Fuel derivativesOption modelImplied volatilitySecond quarter 2023
26-42%
35 %
Third quarter 2023
32-43%
38 %
Fourth quarter 2023
34-42%
38 %
2024
31-42%
33 %
2025
30-31%
30 %
(a) Implied volatility weighted by the notional amount (barrels of fuel) that will settle in respective period.
Fair value, by Balance Sheet Grouping The carrying amounts and estimated fair values of the Company’s short-term and long-term debt (including current maturities), as well as the applicable fair value hierarchy tier, at March 31, 2023, are presented in the table below. The fair values of the Company’s publicly held long-term debt are determined based on inputs that are readily available in public markets or can be derived from information available in publicly quoted markets; therefore, the Company has categorized these agreements as Level 2. All privately held debt agreements are categorized as Level 3. The Company has determined the estimated fair value of this debt to be Level 3, as certain inputs used to determine the fair value of these agreements are unobservable. The Company utilizes indicative pricing from counterparties and a discounted cash flow method to estimate the fair value of the Level 3 items.
(in millions)Carrying valueEstimated fair valueFair value level hierarchy
1.25% Convertible Notes due 2025
1,611 1,831 Level 2
5.25% Notes due 2025
1,302 1,308 Level 2
3.00% Notes due 2026
300 281 Level 2
3.45% Notes due 2027
300 281 Level 2
5.125% Notes due 2027
1,727 1,727 Level 2
7.375% Debentures due 2027
113 121 Level 2
2.625% Notes due 2030
500 427 Level 2
1.000% PSP1 Loan due 2030
976 866 Level 3
1.000% PSP2 Loan due 2031
566 487 Level 3
1.000% PSP3 Loan due 2031
526 448 Level 3