XML 50 R34.htm IDEA: XBRL DOCUMENT v3.22.4
FINANCING ACTIVITIES (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
(in millions)December 31, 2022December 31, 2021
Secured
Pass Through Certificates due 2022 - 6.24%
$— $71 
Unsecured
2.75% Notes due 2022
$— $300 
4.75% Notes due 2023
— 1,250 
1.25% Convertible Notes due 2025
1,611 1,842 
5.25% Notes due 2025
1,302 1,550 
3.00% Notes due 2026
300 300 
3.45% Notes due 2027
300 300 
5.125% Notes due 2027
1,727 2,000 
7.375% Debentures due 2027
114 116 
2.625% Notes due 2030
500 500 
1.000% Payroll Support Program Loan due April 2030 (See Note 2)
976 976 
1.000% Payroll Support Program Loan due January 2031 (See Note 2)
566 566 
1.000% Payroll Support Program Loan due April 2031 (See Note 2)
526 526 
Finance leases189 459
$8,111 $10,756 
Less current maturities42 453 
Less debt discount and issuance costs23 29 
$8,046 $10,274 
Convertible Debt
The Company adopted ASU 2020-06, as of January 1, 2022, utilizing the modified retrospective method approach. See Note 3 for further information. Upon adoption, the Company reclassified the remaining equity component, of $300 million, from Additional paid-in capital to Long-term debt associated with its Convertible Notes, and no longer records amortization of the debt discount to Interest expense. The following table details the equity and liability component recognized related to the Convertible Notes, prior to and following the adoption of ASU 2020-06:
(in millions)December 31, 2022December 31, 2021
Equity component:
Carrying amount of Convertible Notes$— $311 
Carrying amount of issuance costs— (11)
Net carrying amount$— $300 
Liability component:
Principal amount$1,611 $2,097 
Unamortized debt discount— (255)
Net carrying amount$1,611 $1,842 
Interest Income and Interest Expense Disclosure
The Company recognized interest expense associated with the Convertible Notes as follows:

(in millions)December 31, 2022December 31, 2021
Non-cash amortization of the debt discount$— $73 
Non-cash amortization of debt issuance costs12 
Contractual coupon interest22 28 
Total interest expense$34 $110 
Schedule of Extinguishment of Debt The following tables present the details of the partial extinguishment of the Company's Convertible Notes and early prepayment of debt (excluding payments on finance leases) for the years ended December 31, 2022 and 2021.
Year ended December 31, 2022
(in millions)Cash paid for debt and interestPrincipal repaymentLoss on extinguishmentNon-cash amortization of debt discount and (issuance) costsAccrued Interest
1.25% Convertible Notes due 2025
$649 $486 $171 $(9)$
5.125% Notes due 2027
285 272 
4.75% Notes due 2023
1,278 1,250 — 19 
5.25% Notes due 2025
258 248 — 
Total$2,470 $2,256 $193 $(7)$28 

Year ended December 31, 2021
(in millions)Cash paid for debt and interestPrincipal repaymentLoss on extinguishmentNon-cash amortization of debt discount and (issuance) costsReduction to Capital in excess of par value
1.25% Convertible Notes due 2025
$293 $203 $28 $(30)$92 
Schedule of Maturities of Long-Term Debt
As of December 31, 2022, aggregate annual principal maturities of debt and finance leases (not including amounts associated with interest on finance leases) are as follows:
(in millions)
2023$42 
202441 
20252,943 
2026322 
20272,147 
Thereafter2,602 
Total$8,097