XML 18 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statement of Cash Flows - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income $ 277 $ 446 $ 759 $ 909
Adjustments to reconcile net income to cash provided by operating activities:        
Depreciation and amortization 335 322 984 949
Impairment of long-lived assets 4 0 35 0
Unrealized mark-to-market adjustment on available for sale securities 0 0 7 0
Unrealized/realized (gain) loss on fuel derivative instruments (26) (2) (11) (25)
Deferred income taxes 76 67 250 42
Loss on extinguishment of debt 76 12 192 12
Changes in certain assets and liabilities:        
Accounts and other receivables 58 (23) 162 (819)
Other assets 30 59 (14) 64
Accounts payable and accrued liabilities (70) (948) 436 (25)
Air traffic liability (93) (442) 700 1,103
Other liabilities (83) (88) (292) (275)
Cash collateral received from (provided to) derivative counterparties (325) 42 (41) 128
Other, net (25) (20) 44 12
Net cash provided by (used in) operating activities 234 (575) 3,211 2,075
CASH FLOWS FROM INVESTING ACTIVITIES:        
Capital expenditures (1,072) (135) (2,568) (325)
Assets constructed for others (7) (3) (14) (3)
Purchases of short-term investments (1,743) (1,525) (4,213) (4,500)
Proceeds from sales of short-term and other investments 1,702 1,251 3,982 3,747
Net cash used in investing activities (1,120) (412) (2,813) (1,081)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from Payroll Support Program loan and warrants 0 0 0 1,136
Proceeds from Employee stock plans 12 13 32 39
Payments of long-term debt and finance lease obligations (1,679) (67) (1,825) (177)
Payments for repurchases and conversions of convertible debt (239) (121) (648) (121)
Other, net 1 18 6 46
Net cash provided by (used in) financing activities (1,905) (157) (2,435) 923
NET CHANGE IN CASH AND CASH EQUIVALENTS (2,791) (1,144) (2,037) 1,917
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 13,234 14,124 12,480 11,063
CASH AND CASH EQUIVALENTS AT END OF PERIOD 10,443 12,980 10,443 12,980
CASH PAYMENTS FOR:        
Interest, net of amount capitalized 42 22 203 188
Income taxes 8 114 19 291
SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS:        
Adoption of Accounting Standards Update 2020-06, Debt (See Note 3) 0 0 245 0
Right-of-use assets acquired under operating leases 14 53 42 283
Flight equipment acquired against supplier credit memo 0 0 0 512
Assets constructed for others 0 0 0 309
Remeasurement of right-of-use asset and lease liability $ 0 $ 343 $ 0 $ 343