XML 26 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statement of Cash Flows - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income $ 760 $ 348 $ 482 $ 463
Adjustments to reconcile net income to cash provided by operating activities:        
Depreciation and amortization 325 315 649 627
Impairment of long-lived assets 15 0 31 0
Unrealized mark-to-market adjustment on available for sale securities 4 0 7 0
Unrealized/realized (gain) loss on fuel derivative instruments (20) (17) 15 (23)
Deferred income taxes 272 (30) 174 (26)
Loss on partial extinguishment of convertible and unsecured notes 43 0 116 0
Changes in certain assets and liabilities:        
Accounts and other receivables 439 (563) 105 (797)
Other assets (1) 16 (45) 5
Accounts payable and accrued liabilities 328 989 506 923
Air traffic liability (92) 946 793 1,546
Other liabilities (103) (64) (209) (186)
Cash collateral received from (provided to) derivative counterparties (101) 48 284 86
Other, net 37 17 69 32
Net cash provided by operating activities 1,906 2,005 2,977 2,650
CASH FLOWS FROM INVESTING ACTIVITIES:        
Capital expenditures (987) (95) (1,497) (190)
Assets constructed for others (3) 0 (6) 0
Purchases of short-term investments (1,545) (1,651) (2,470) (2,975)
Proceeds from sales of short-term and other investments 980 1,277 2,280 2,495
Net cash used in investing activities (1,555) (469) (1,693) (670)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from Payroll Support Program loan and warrants 0 625 0 1,136
Proceeds from Employee stock plans 13 13 19 26
Payments of long-term debt and finance lease obligations (53) (43) (146) (109)
Payments for repurchases and conversions of convertible debt (178) 0 (409) 0
Other, net 3 22 6 28
Net cash provided by (used in) financing activities (215) 617 (530) 1,081
NET CHANGE IN CASH AND CASH EQUIVALENTS 136 2,153 754 3,061
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 13,098 11,971 12,480 11,063
CASH AND CASH EQUIVALENTS AT END OF PERIOD 13,234 14,124 13,234 14,124
CASH PAYMENTS FOR:        
Interest, net of amount capitalized 141 150 161 167
Income taxes 7 176 11 177
SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS:        
Adoption of Accounting Standards Update 2020-06, Debt (See Note 3) 0 0 245 0
Right-of-use assets acquired under operating leases 3 12 27 230
Flight equipment acquired against supplier credit memo 0 207 0 512
Assets constructed for others $ 0 $ (341) $ 0 $ (309)