XML 36 R23.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis at March 31, 2022, and December 31, 2021:
  Fair value measurements at reporting date using:
Quoted prices in active markets for identical assetsSignificant other observable inputsSignificant unobservable inputs
DescriptionMarch 31, 2022(Level 1)(Level 2)(Level 3)
Assets(in millions)
Cash equivalents:    
Cash equivalents (a)$12,478 $12,478 $— $— 
Commercial paper270 — 270 — 
Time deposits350 — 350 — 
Short-term investments: 
Treasury bills2,292 2,292 — — 
Certificates of deposit25 — 25 — 
Time deposits325 — 325 — 
Fuel derivatives: 
Option contracts (b)1,319 — — 1,319 
Interest rate derivatives (see Note 4)— — 
Equity Securities261 261 — — 
Total assets$17,323 $15,031 $973 $1,319 
Liabilities    
Fuel derivatives:
Option contracts (b)$(46)$— $— $(46)
Interest rate derivatives (see Note 4)(1)— (1)— 
Total liabilities$(47)$— $(1)$(46)
(a) Cash equivalents are primarily composed of money market investments.
(b) In the unaudited Condensed Consolidated Balance Sheet amounts are presented as a net asset. See Note 4.
  Fair value measurements at reporting date using:
Quoted prices in active markets for identical assetsSignificant other observable inputsSignificant unobservable inputs
DescriptionDecember 31, 2021(Level 1)(Level 2)(Level 3)
Assets(in millions)
Cash equivalents:   
Cash equivalents (a)$12,340 $12,340 $— $— 
Commercial paper90 — 90 — 
Time deposits50 — 50 — 
Short-term investments:    
Treasury bills2,399 2,399 — — 
Time deposits625 — 625 — 
Fuel derivatives:    
Option contracts (b)696 — — 696 
Equity Securities288 288 — — 
Total assets$16,488 $15,027 $765 $696 
Liabilities    
Interest rate derivatives (see Note 4)$(4)$— $(4)$— 
(a) Cash equivalents are primarily composed of money market investments.
(b) In the unaudited Condensed Consolidated Balance Sheet amounts are presented as an asset. See Note 4.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation The following table presents the Company’s activity for items measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2022:
Fair value measurements using significant unobservable inputs (Level 3)
(in millions)Fuel derivatives
Balance at December 31, 2021$696 
Total gains (losses) for the period
Included in earnings(34)(a)
Included in other comprehensive income852 
Sales(12)(b)
Settlements(229)
Balance at March 31, 2022$1,273 
The amount of total losses for the period
  included in earnings attributable to the
  change in unrealized gains or losses relating
  to assets still held at March 31, 2022
$(34)(a)
The amount of total gains for the period
  included in other comprehensive income attributable to the
  change in unrealized gains or losses relating
  to assets still held at March 31, 2022
$719 
(a) Included in Other (gains) losses, net, within the unaudited Condensed Consolidated Statement of Comprehensive Income (Loss).
(b) The sale of fuel derivatives is recorded gross based on the structure of the derivative instrument and whether a contract with multiple derivatives was purchased as a single instrument or separate instruments.
Fair Value Valuation Techniques
The following table presents a range and weighted average of the unobservable inputs utilized in the fair value measurements of the Company’s fuel derivatives classified as Level 3 at March 31, 2022:
Quantitative information about Level 3 fair value measurements
 Valuation techniqueUnobservable inputPeriod (by year)RangeWeighted Average (a)
Fuel derivativesOption modelImplied volatilitySecond quarter 2022
47-73%
57 %
Third quarter 2022
47-67%
54 %
Fourth quarter 2022
42-59%
49 %
2023
32-51%
43 %
2024
27-42%
33 %
(a) Implied volatility weighted by the notional amount (barrels of fuel) that will settle in respective period.
Fair value, by Balance Sheet Grouping The carrying amounts and estimated fair values of the Company’s short-term and long-term debt (including current maturities), as well as the applicable fair value hierarchy tier, at March 31, 2022, are presented in the table below. The fair values of the Company’s publicly held long-term debt are determined based on inputs that are readily available in public markets or can be derived from information available in publicly quoted markets; therefore, the Company has categorized these agreements as Level 2. All privately held debt agreements are categorized as Level 3. The Company has determined the estimated fair value of this debt to be Level 3, as certain inputs used to
determine the fair value of these agreements are unobservable. The Company utilizes indicative pricing from counterparties and a discounted cash flow method to estimate the fair value of the Level 3 items.
(in millions)Carrying valueEstimated fair valueFair value level hierarchy
2.75% Notes due November 2022
$300 $301 Level 2
Pass Through Certificates due August 2022 - 6.19%
33 33 Level 2
4.75% Notes due 2023
1,250 1,280 Level 2
1.25% Convertible Notes due 2025
1,933 2,644 Level 2
5.25% Notes due 2025
1,550 1,627 Level 2
3.00% Notes due 2026
300 295 Level 2
3.45% Notes due 2027
300 297 Level 2
5.125% Notes due 2027
1,970 2,106 Level 2
7.375% Debentures due 2027
116 131 Level 2
2.625% Notes due 2030
500 459 Level 2
1.000% PSP1 due 2030
976 919 Level 3
1.000% PSP2 due 2031
566 523 Level 3
1.000% PSP3 due 2031
526 483 Level 3