XML 24 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $ (3,074) $ 2,300 $ 2,465
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:      
Depreciation and amortization 1,255 1,219 1,201
Loss on asset impairment 32 0 0
Unrealized/realized (gain) loss on fuel derivative instruments 15 0 (14)
Deferred income taxes (716) (55) 301
Gain on sale-leaseback transactions (222) 0 0
Changes in certain assets and liabilities:      
Accounts and other receivables (294) (94) 117
Other assets 415 239 (227)
Accounts payable and accrued liabilities 231 298 545
Air traffic liability 1,623 440 506
Other liabilities (306) (277) 0
Cash collateral received from (provided to) derivative counterparties 9 25 (15)
Other, net (95) (108) 14
Net cash provided by (used in) operating activities (1,127) 3,987 4,893
Net Cash Provided by (Used in) Investing Activities [Abstract]      
Capital expenditures (515) (1,027) (1,922)
Supplier Proceeds 428 400 0
Proceeds from sale-leaseback transactions 815 0 0
Assets constructed for others 0 0 (54)
Purchases of short-term investments (5,080) (2,122) (2,409)
Proceeds from sale of short-term and other investments 4,336 2,446 2,342
Other, net 0 0 5
Net cash used in investing activities (16) (303) (2,038)
Net cash provided by (used in) financing activities      
Issuance of common stock 2,294 0 0
Proceeds from issuance of long-term debt 5,622 0 0
Proceeds from term loan credit facility 3,683 0 0
Proceeds from revolving credit facility 1,000 0 0
Proceeds from convertible notes 2,300 0 0
Proceeds from Payroll support program loans and warrants 1,016 0 0
Proceeds from Employee stock plans 48 40 35
Repurchase of common stock (451) (2,000) (2,000)
Reimbursement for assets constructed for others 0 0 170
Payments of long-term debt and finance lease obligations (839) (615) (342)
Payments of cash dividends (188) (372) (332)
Payments of terminated interest rate derivative instruments (59) 0 0
Repayment of construction obligation 0 0 (30)
Capitalized financing items (134) 0 0
Other, net 49 (43) 3
Net cash provided by (used in) financing activities 9,658 (2,990) (2,496)
NET CHANGE IN CASH AND CASH EQUIVALENTS 8,515 694 359
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 2,548 1,854 1,495
CASH AND CASH EQUIVALENTS AT END OF PERIOD 11,063 2,548 1,854
CASH PAYMENTS FOR:      
Interest, net of amount capitalized 212 88 107
Income taxes 19 779 327
SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS:      
Assets constructed for others 145 65 171
Supplier receivables 0 428 0
Revolving Credit Facility      
Net cash provided by (used in) financing activities      
Payments of revolving credit facility (1,000) 0 0
364-Day Term Loan Credit Facility      
Net cash provided by (used in) financing activities      
Payments of term loan credit facility $ (3,683) $ 0 $ 0