XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on a recurring basis The following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis at March 31, 2019, and December 31, 2018:

 
 
 
 
Fair value measurements at reporting date using:
 
 
 
 
Quoted prices in
active markets
for identical assets
 
Significant
other observable
inputs
 
Significant
unobservable
inputs
Description
 
March 31, 2019
 
(Level 1)
 
(Level 2)
 
(Level 3)
Assets
 
(in millions)
Cash equivalents
 
 
 
 
 
 
 
 
Cash equivalents (a)
 
$
1,870

 
$
1,870

 
$

 
$

Commercial paper
 
440

 

 
440

 

Certificates of deposit
 
9

 

 
9

 

Time deposits
 
25

 

 
25

 

Short-term investments:
 
 
 
 
 
 
 
 
Treasury bills
 
1,289

 
1,289

 

 

Certificates of deposit
 
228

 

 
228

 

Fuel derivatives:
 
 
 
 
 
 
 
 
Option contracts (b)
 
254

 

 

 
254

Other available-for-sale securities
 
162

 
162

 

 

Total assets
 
$
4,277

 
$
3,321

 
$
702

 
$
254

Liabilities
 
 
 
 
 
 
 
 
Interest rate derivatives (see Note 3)
 
$
(23
)
 
$

 
$
(23
)
 
$

(a) Cash equivalents are primarily composed of money market investments.
(b) In the unaudited Condensed Consolidated Balance Sheet amounts are presented as an asset. See Note 3.


 
 
 
 
Fair value measurements at reporting date using:
 
 
 
 
Quoted prices in
active markets
for identical assets
 
Significant
other observable
inputs
 
Significant
unobservable
inputs
Description
 
December 31, 2018
 
(Level 1)
 
(Level 2)
 
(Level 3)
Assets
 
(in millions)
Cash equivalents
 
 
 
 
 
 
 
 
Cash equivalents (a)
 
$
1,392

 
$
1,392

 
$

 
$

Commercial paper
 
454

 

 
454

 

Certificates of deposit
 
8

 

 
8

 

Short-term investments:
 
 
 
 
 
 
 
 
Treasury bills
 
1,582

 
1,582

 

 

Certificates of deposit
 
228

 

 
228

 

Time deposits
 
25

 

 
25

 

Fuel derivatives:
 
 
 
 
 
 
 
 
Option contracts (b)
 
138

 

 

 
138

Other available-for-sale securities
 
127

 
127

 

 

Total assets
 
$
3,954

 
$
3,101

 
$
715

 
$
138

Liabilities
 
 
 
 
 
 
 
 
Interest rate derivatives (see Note 3)
 
$
(14
)
 
$

 
$
(14
)
 
$

(a) Cash equivalents are primarily composed of money market investments.
(b) In the unaudited Condensed Consolidated Balance Sheet amounts are presented as a net asset. See Note 3.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation The following table presents the Company’s activity for items measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2019:

Fair value measurements using significant unobservable inputs (Level 3)
 
(in millions)
Fuel derivatives
 
Balance at December 31, 2018
$
138

 
Total gains (realized or unrealized) included in other comprehensive income
91

 
Purchases
44

(a)
Sales
(2
)
(a)
Settlements
(17
)
 
Balance at March 31, 2019
$
254

 
(a) The purchase and sale of fuel derivatives are recorded gross based on the structure of the derivative instrument and whether a contract with multiple derivatives was purchased as a single instrument or separate instruments.

Fair Value Valuation Techniques The following table presents a range of the unobservable inputs utilized in the fair value measurements of the Company’s fuel derivatives classified as Level 3 at March 31, 2019:

Quantitative information about Level 3 fair value measurements
 
 
Valuation technique
 
Unobservable input
 
Period (by year)
 
Range
Fuel derivatives
 
Option model
 
Implied volatility
 
Second quarter 2019
 
14-29%
 
 
 
 
 
 
Third quarter 2019
 
21-27%
 
 
 
 
 
 
Fourth quarter 2019
 
22-27%
 
 
 
 
 
 
2020
 
19-27%
 
 
 
 
 
 
2021
 
18-21%
 
 
 
 
 
 
2022
 
17-18%
Fair value, by Balance Sheet Grouping The carrying amounts and estimated fair values of the Company’s long-term debt (including current maturities), as well as the applicable fair value hierarchy tier, at March 31, 2019, are presented in the table below. The fair values of the Company’s publicly held long-term debt are determined based on inputs that are readily available in public markets or can be derived from information available in publicly quoted markets; therefore, the Company has categorized these agreements as Level 2. Debt under five of the Company’s debt agreements is not publicly held. The Company has determined the estimated fair value of this debt to be Level 3, as certain inputs used to determine the fair value of these agreements are unobservable. The Company utilizes indicative pricing from counterparties and a discounted cash flow method to estimate the fair value of the Level 3 items.

(in millions)
 Carrying value
 
Estimated fair value
 
Fair value level hierarchy
Term Loan Agreement payable through May 2019 - 6.315%
$
11

 
$
11

 
Level 3
Term Loan Agreement payable through July 2019 - 4.84%
5

 
5

 
Level 3
2.75% Notes due November 2019
300

 
300

 
Level 2
2.65% Notes due 2020
495

 
494

 
Level 2
Term Loan Agreement payable through 2020 - 5.223%
174

 
174

 
Level 3
737 Aircraft Notes payable through 2020
45

 
44

 
Level 3
2.75% Notes due 2022
300

 
299

 
Level 2
Pass Through Certificates due 2022 - 6.24%
225

 
236

 
Level 2
Term Loan Agreement payable through 2026 - 3.88%
197

 
197

 
Level 3
3.00% Notes due 2026
300

 
290

 
Level 2
3.45% Notes due 2027
300

 
298

 
Level 2
7.375% Debentures due 2027
124

 
148

 
Level 2