XML 28 R8.htm IDEA: XBRL DOCUMENT v3.3.0.814
COMPREHENSIVE INCOME
9 Months Ended
Sep. 30, 2015
Equity [Abstract]  
COMPREHENSIVE INCOME
COMPREHENSIVE INCOME

Comprehensive income includes changes in the fair value of certain financial derivative instruments that qualify for hedge accounting, unrealized gains and losses on certain investments, and actuarial gains/losses arising from the Company’s postretirement benefit obligation. The differences between Net income and Comprehensive income for the three and nine months ended September 30, 2015 and 2014, were as follows:

 
Three months ended September 30,
(in millions)
2015
 
2014
NET INCOME
$
584

 
$
329

Unrealized loss on fuel derivative instruments, net of
  deferred taxes of ($139) and ($124)
(236
)
 
(210
)
Unrealized gain on interest rate derivative instruments, net of
  deferred taxes of $- and $3

 
6

Other, net of deferred taxes of ($2) and $1
(3
)
 
1

Total other comprehensive loss
$
(239
)
 
$
(203
)
COMPREHENSIVE INCOME
$
345

 
$
126


 
Nine months ended September 30,
(in millions)
2015
 
2014
NET INCOME
$
1,645

 
$
946

Unrealized loss on fuel derivative instruments, net of
  deferred taxes of ($97) and ($60)
(164
)
 
(101
)
Unrealized gain on interest rate derivative instruments, net of
  deferred taxes of $2 and $4
3

 
8

Other, net of deferred taxes of ($1) and $4
(4
)
 
4

Total other comprehensive loss
$
(165
)
 
$
(89
)
COMPREHENSIVE INCOME
$
1,480

 
$
857



A rollforward of the amounts included in AOCI, net of taxes, is shown below for the three and nine months ended September 30, 2015:
(in millions)
Fuel derivatives
 
Interest rate derivatives
 
Defined benefit plan items
 
Other
 
Deferred tax
 
Accumulated other
comprehensive income (loss)
Balance at June 30, 2015
$
(1,063
)
 
$
(40
)
 
$
41

 
$
8

 
$
390

 
$
(664
)
Changes in fair value
(501
)
 
(5
)
 

 
(5
)
 
190

 
(321
)
Reclassification to earnings
126

 
5

 

 

 
(49
)
 
82

Balance at September 30, 2015
$
(1,438
)
 
$
(40
)
 
$
41

 
$
3

 
$
531

 
$
(903
)

(in millions)
Fuel derivatives
 
Interest rate derivatives
 
Defined benefit plan items
 
Other
 
Deferred tax
 
Accumulated other
comprehensive income (loss)
Balance at December 31, 2014
$
(1,177
)
 
$
(45
)
 
$
41

 
$
8

 
$
435

 
$
(738
)
Changes in fair value
(525
)
 
(10
)
 

 
(5
)
 
200

 
(340
)
Reclassification to earnings
264

 
15

 

 

 
(104
)
 
175

Balance at September 30, 2015
$
(1,438
)
 
$
(40
)
 
$
41

 
$
3

 
$
531

 
$
(903
)


The following tables illustrate the significant amounts reclassified out of each component of AOCI for the three and nine months ended September 30, 2015:

Three months ended September 30, 2015
(in millions)
 
Amounts reclassified from AOCI
 
Affected line item in the unaudited Condensed Consolidated Statement of Comprehensive Income
AOCI components
 
 
Unrealized loss on fuel derivative instruments
 
$
126

 
Fuel and oil expense
 
 
47

 
Less: Tax Expense
 
 
$
79

 
Net of tax
Unrealized loss on interest rate derivative instruments
 
$
5

 
Interest expense
 
 
2

 
Less: Tax Expense
 
 
$
3

 
Net of tax
 
 
 
 
 
Total reclassifications for the period
 
$
82

 
Net of tax

Nine months ended September 30, 2015
(in millions)
 
Amounts reclassified from AOCI
 
Affected line item in the unaudited Condensed Consolidated Statement of Comprehensive Income
AOCI components
 
 
Unrealized loss on fuel derivative instruments
 
$
264

 
Fuel and oil expense
 
 
98

 
Less: Tax Expense
 
 
$
166

 
Net of tax
Unrealized loss on interest rate derivative instruments
 
$
15

 
Interest expense
 
 
6

 
Less: Tax Expense
 
 
$
9

 
Net of tax
 
 
 
 
 
Total reclassifications for the period
 
$
175

 
Net of tax