0000092380-12-000101.txt : 20121018 0000092380-12-000101.hdr.sgml : 20121018 20121018121238 ACCESSION NUMBER: 0000092380-12-000101 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20120930 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20121018 DATE AS OF CHANGE: 20121018 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SOUTHWEST AIRLINES CO CENTRAL INDEX KEY: 0000092380 STANDARD INDUSTRIAL CLASSIFICATION: AIR TRANSPORTATION, SCHEDULED [4512] IRS NUMBER: 741563240 STATE OF INCORPORATION: TX FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-07259 FILM NUMBER: 121149927 BUSINESS ADDRESS: STREET 1: 2702 LOVE FIELD DR STREET 2: P O BOX 36611 CITY: DALLAS STATE: TX ZIP: 75235 BUSINESS PHONE: 2147924000 MAIL ADDRESS: STREET 1: PO BOX 36611 CITY: DALLAS STATE: TX ZIP: 75235-1611 FORMER COMPANY: FORMER CONFORMED NAME: AIR SOUTHWEST CO DATE OF NAME CHANGE: 19760108 8-K 1 coverpage8k.htm FORM 8K 3RD QUARTER 2012 EARNINGS RELEASE coverpage8k.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):   October 18, 2012


Southwest Airlines Co.
__________________________________________
(Exact name of registrant as specified in its charter)

Texas
1-7259
74-1563240
_____________________
_____________
______________
(State or other jurisdiction
(Commission
(I.R.S. Employer
of incorporation)
File Number)
Identification No.)

P. O. Box 36611, Dallas, Texas
75235-1611
_________________________________
___________
(Address of principal executive offices)
(Zip Code)


Registrant's telephone number, including area code:   (214) 792-4000

Not Applicable
______________________________________________
Former name or former address, if changed since last report


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:

[  ]           Written communications pursuant to Rule 425 under the Securities Act
(17 CFR 230.425)
[  ]           Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17
CFR 240.14a-12)
[  ]           Pre-commencement communications pursuant to Rule 14d-2(b) under the
Exchange Act (17 CFR 240.14d-2(b))
[  ]           Pre-commencement communications pursuant to Rule 13e-4(c) under the
Exchange Act (17 CFR 240.13e-4(c))
 
 
 
 
 
 
 

 
 

 




 

Item 2.02                      Results of Operations and Financial Condition.

On October 18, 2012 the Registrant issued a press release announcing its financial results for the third quarter 2012.  The press release is furnished herewith as Exhibit 99.1 and is incorporated by reference into this Item 2.02.

The information furnished in this Item 2.02 shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits:

99.1 Registrant’s Third Quarter 2012 Earnings Release.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
SOUTHWEST AIRLINES CO.
     
October 18, 2012
By
/s/   Tammy Romo
     
   
Tammy Romo
   
Chief Financial Officer
   
(Principal Financial and
   
Accounting Officer)
     












 
 

 















Exhibit Index


Exhibit No.
Description
   
99.1
Registrant's Third Quarter 2012 Earnings Release.



 
 
 

 

 
 

 

EX-99.1 2 ex99_1.htm EXHIBIT 99.1 3RD QUARTER 2012 FINANCIAL RESULTS ex99_1.htm

Ex 99.1 
 
 
 
CONTACT:         Investor Relations         (214) 792-4415
 

 
SOUTHWEST AIRLINES REPORTS THIRD QUARTER RESULTS


DALLAS, TEXAS – October 18, 2012 – Southwest Airlines Co. (NYSE:LUV) (the “Company”) today reported its third quarter 2012 results.  Third quarter 2012 net income was $16 million, or $.02 per diluted share, which included $81 million (net) of unfavorable special items.  This compared to a net loss of $140 million, or $.18 loss per diluted share, in third quarter 2011, which included unfavorable special items totaling $262 million (net).  Excluding special items, third quarter 2012 net income was $97 million, or $.13 per diluted share, compared to $122 million, or $.15 per diluted share, in third quarter 2011.  This exceeded the First Call consensus estimate of $.12 per diluted share.  Operating income for third quarter 2012 was $51 million, compared to $225 million in third quarter 2011.  Excluding special items, operating income was $208 million for third quarter 2012, compared to $285 million for the same period last year.  Additional information regarding special items is included in this release and in the accompanying reconciliation tables.
Gary C. Kelly, Chairman of the Board, President, and Chief Executive Officer, stated, “Our third quarter 2012 net income was $97 million, and operating income was $208 million, each excluding special items.  Our third quarter 2012 passenger revenues, unit revenues, and load factor were all third-quarter records and meaningful accomplishments; however, we need sustained revenue momentum to achieve our return on invested capital target. And, that is a priority.  While in line with the domestic industry, our third quarter 2012 year-over-year unit revenue growth was more sluggish than planned due to weaker demand, particularly in September. While the economy remains a significant concern, we are encouraged, thus far, by October’s bookings and revenue trends.  Thus far in October 2012, passenger unit revenues are running ahead of the comparable year ago period by approximately four percent.  For next year, we are excited about planned initiatives including the first phase of our new revenue management system.
 “We have significant transformation work underway on five key strategic initiatives, and I am proud of our People and their results. The integration of AirTran into Southwest is our top priority and much progress was made in third quarter.  We have converted nine AirTran aircraft to the Southwest livery.  AirTran’s airport facilities at Seattle and Des Moines have been converted to Southwest; Key West, Florida will be converted next month; and Branson, Missouri is scheduled for March 2013.  Our April 2013 schedule, to be published next week, will reflect four more AirTran city conversions at Charlotte, North Carolina; Flint, Michigan; Portland, Maine; and Rochester, New York.  During third quarter 2012, AirTran ceased operations at six cities, while Southwest launched new service to Dayton, Akron-Canton, and Ronald Reagan Washington National Airport, which began the integration of AirTran in those cities.  We remain on track to launch connection of the two airlines’ networks early next year and significantly optimize the combined networks compared to third quarter 2012.  Seniority list integrations for seven of the eight impacted unions have been resolved.  We produced approximately $110 million in pre-tax synergies in the first nine months of 2012, and we plan for $400 million in pre-tax synergies in 2013 (excluding acquisition and integration expenses). I am very pleased with the AirTran integration results, thus far, and anticipate significant financial performance improvement from next year’s planned actions.
 “Our operating costs grew in the third quarter, but much of the growth was investment related. In particular, we are in the early stages of restructuring and retrofitting our fleet to improve our unit costs and long-term financial performance.  This ‘fleet modernization’ effort is one of our strategic initiatives, and it, too, is expected to drive significant financial benefits beginning in 2013. We have retrofitted 147 Southwest 737-700s with our updated cabin interior and plan to complete all 372 -700 retrofits in first half 2013.   AirTran’s -700s are receiving the updated interior as the aircraft are converted to the Southwest livery.  We have added 26 737-800s to our fleet, with eight more deliveries scheduled for this year.   Our near-term plans call for keeping the fleet relatively flat taking into account our aircraft deliveries, 737 Classic retirements, and leases/subleases to Delta.  Overall, we anticipate our fleet modernization efforts will significantly benefit pre-tax results in excess of $700 million, annually, once fully implemented in 2015.
“Third quarter 2012 economic fuel costs were $3.16 per gallon, which was in line with third quarter 2011. Crude oil and jet fuel prices have soared over the last several months, and our fourth quarter 2012 economic fuel costs are expected to hit an all-time high $3.45 per gallon (based on market prices as of October 15, 2012).  This is disappointing, especially given the weak economy, and we will need to more aggressively control costs in the next year.
“Our liquidity and balance sheet remain strong.  As of yesterday, total cash on hand and short-term investments were $3.5 billion, in addition to a fully available unsecured revolving credit line of $800 million.  Operating cash flow for the first nine months of this year was approximately $1.8 billion, resulting in strong free cash flow* of nearly $900 million.  During that time, we continued to return cash to our Shareholders with the repurchase of approximately 37 million shares of common stock for approximately $325 million and dividends totaling $22 million.  We also repaid $517 million of debt and capital lease obligations without refinancing.  Our debt levels are modest with debt-to-capital leverage near 40 percent, including off balance sheet aircraft leases.  We remain committed to our goals of enhancing Shareholder value, preserving our financial strength, and achieving our 15 percent pre-tax return on invested capital.”


Financial Results and Outlook
AirTran Airways, Inc. became a wholly-owned subsidiary of the Company on May 2, 2011. Results discussed in this release and provided in the accompanying unaudited Condensed Consolidated Financial Statements and Comparative Consolidated Operating Statistics include the results of operations and cash flows for AirTran beginning May 2, 2011, including the impact of purchase accounting.  Year-to-date 2011 results do not include AirTran’s results prior to the acquisition date.  However, the Company believes the analysis of specified financial results on a “combined basis” provides more meaningful year-over-year comparability.  Year-to-date 2011 financial information presented on a “combined basis” is the sum of the historical financial results of the Company and AirTran for periods prior to the acquisition date, but includes the impact of purchase accounting beginning May 2, 2011.  Supplemental financial information presented on a “combined basis” and the accompanying reconciliations are included in this release.
The Company’s total operating revenues in third quarter 2012 of $4.3 billion were comparable to third quarter 2011.  Operating unit revenues increased 0.6 percent from third quarter 2011.  Based on traffic and revenue trends thus far, the Company currently expects a solid year-over-year increase in operating unit revenues in fourth quarter 2012.
Total third quarter 2012 operating expenses were $4.3 billion, compared to $4.1 billion in third quarter 2011.  Excluding special items in both periods, third quarter 2012 operating expenses increased 1.9 percent from third quarter 2011.
Third quarter 2012 economic fuel costs were $3.16 per gallon, including $.03 per gallon in unfavorable cash settlements for fuel derivative contracts, compared to $3.18 per gallon in third quarter 2011, including $.02 per gallon in unfavorable cash settlements.   Based on market prices as of October 15, 2012, the Company expects fourth quarter 2012 economic fuel costs to be approximately $3.45 per gallon, including $.09 per gallon in unfavorable cash settlements for fuel derivative contracts. Fourth quarter 2012 premium costs, recorded in Other (gains) losses, are currently estimated to be approximately $3 million, compared to premium costs of $14 million in fourth quarter 2011 and $36 million in fourth quarter 2010. As of October 15, 2012, the fair market value of the Company’s hedge portfolio through 2016 was a net asset of approximately $196 million, compared to a net asset of approximately $133 million at September 30, 2012, and a net liability of $140 million at June 30, 2012.  Additional information regarding the Company’s fuel derivative contracts is included in the accompanying tables.
Excluding fuel, profitsharing, and special items in both periods, third quarter 2012 unit costs increased 6.2 percent from third quarter 2011. Based on current cost trends, the Company expects a similar year-over-year increase in its fourth quarter 2012 unit costs, excluding fuel, profitsharing and special items in both periods.  Third quarter 2012 profitsharing expense was $29 million, compared to $36 million in third quarter last year.
Operating income for third quarter 2012 was $51 million, compared to $225 million in third quarter 2011.  Excluding special items, operating income was $208 million for third quarter 2012, compared to $285 million in third quarter 2011.  The Company incurred $145 million in special charges (before taxes) during third quarter 2012 primarily associated with the Boeing 717 lease/sublease agreement with Delta Air Lines, Inc. and Boeing Capital Corp.  Cumulative costs associated with the acquisition and integration of AirTran, as of September 30, 2012, totaled $310 million (before taxes).  The Company expects total acquisition and integration costs will be approximately $550 million.
Other expenses for third quarter 2012 were $18 million, compared to $451 million in third quarter 2011.  This $433 million decrease primarily resulted from $10 million in other gains recognized in third quarter 2012, compared to $405 million in other losses recognized in third quarter 2011.  In both periods, these gains and losses primarily resulted from unrealized mark to market gains/losses associated with a portion of the Company’s fuel hedging portfolio, which are special items.  Excluding these special items, other losses were $18 million in third quarter 2012, compared to $36 million in third quarter 2011, primarily attributable to the premium costs associated with the Company’s fuel derivative contracts.  Net interest expense declined to $28 million in third quarter 2012, compared to $46 million in third quarter 2011, primarily as a result of the Company’s repayment of its $400 million notes in December 2011 and the redemption of its $385 million notes in March 2012.
Total operating revenues for the nine months ended September 30, 2012 increased 11.8 percent year-over-year to $12.9 billion, while total operating expenses increased 12.5 percent year-over-year to $12.4 billion, resulting in operating income in the nine months ended September 30, 2012 of $532 million, versus $546 million for the same period last year.  Excluding special items, operating income was $702 million for the nine months ended September 30, 2012, compared to $672 million for the same period last year.  Excluding special items and compared to combined results for the same period last year, total operating revenues for the nine months ended September 30, 2012 increased 3.4 percent, while total operating expenses increased 3.3 percent, resulting in a 5.2 percent increase in operating income for the nine months ended September 30, 2012. 
Net income for the nine months ended September 30, 2012 was $343 million, or $.45 per diluted share, compared to $26 million, or $.03 per diluted share, for the same period last year.  Excluding special items, net income for the nine months ended September 30, 2012 was $352 million, or $.46 per diluted share, compared to $263 million, or $.34 per diluted share, for the same period last year. 
The Company’s return on invested capital (before taxes and excluding special items) was approximately seven percent for the twelve months ended September 30, 2012.  Additional information regarding pre-tax return on invested capital is included in the accompanying reconciliation tables. 

Awards and Recognitions
During third quarter 2012, Southwest Airlines was named to the 2012 Customer Service Hall of Fame by MSN Money.  Southwest also was honored for various efforts to be an employer of choice such as being recently named to the 2012 list of "Best Adoption Workplaces" by The Dave Thomas Foundation for Adoption and also being recognized by the Learning Spotlight Award by the Elliot Maises Learning 2012 Consortium for its commitment to employee training and development programs.  Southwest also was recognized as one of the Best Companies for Diversity Practices by Hispanic Business for diversity recruitment, retention, promotion, and supplier diversity.
 
 
 
/more
 

 
 
Conference call
Southwest will discuss its third quarter 2012 results on a conference call at 12:30 p.m. Eastern Time today.  A live broadcast of the conference call will also be available at http://southwest.investorroom.com.

*See Note Regarding use of Non-GAAP financial measures
 
Cautionary Statement Regarding Forward-Looking Statements
 
 
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Specific forward-looking statements include without limitation statements related to (i) the Company’s financial targets and outlook and projected results of operations; (ii) the Company’s plans with respect to its acquisition of AirTran and related financial and operational goals and expectations, including without limitation anticipated integration timeframes and expected benefits and costs associated with the acquisition; (iii) the Company’s fleet plans, including its fleet modernization plans, and related financial goals and expectations; and (iv) the Company’s other strategic initiatives and related financial and operational goals and expectations. These forward-looking statements are based on the Company's current intent, expectations, and projections and are not guarantees of future performance.  These statements involve risks, uncertainties, assumptions, and other factors that are difficult to predict and that could cause actual results to vary materially from those expressed in or indicated by them.  Factors include, among others, (i) the impact of the economy on demand for the Company’s services and the impact of fuel prices, economic conditions, and actions of competitors on the Company’s business decisions, plans, and strategies; (ii) the Company’s ability to effectively integrate AirTran and realize the expected synergies and other benefits from the acquisition; (iii) the Company’s ability to timely and effectively implement, transition, and maintain the necessary information technology systems and infrastructure to support its operations and initiatives; (iv) the Company’s ability to timely and effectively prioritize its strategic initiatives and related expenditures; (v) changes in fuel prices, the impact of hedge accounting, and any changes to the Company’s fuel hedging strategies and positions; (vi) the Company’s dependence on third parties with respect to certain of its initiatives, in particular its fleet modernization plans; and (vii) other factors, as described in the Company's filings with the Securities and Exchange Commission, including the detailed factors discussed under the heading "Risk Factors" in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011.
 

 

/more 
 

 
 

SOUTHWEST AIRLINES CO.
         
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (1)
         
(in millions, except per share amounts)
         
(unaudited)
         
                                         
   
Three months ended
           
Nine months ended
         
   
September 30,
           
September 30,
         
   
2012
   
2011
     
Percent Change
   
2012
   
2011
     
Percent Change
 
OPERATING REVENUES:
                                       
Passenger
  $ 4,046     $ 4,034     (2 )   0.3     $ 12,127     $ 10,875     (2 )   11.5  
Freight
    39       35           11.4       118       103           14.6  
Other
    224       242     (2 )   (7.4 )     670       572     (2 )   17.1  
Total operating revenues
    4,309       4,311           (0.0 )     12,915       11,550           11.8  
                                                         
OPERATING EXPENSES:
                                                       
Salaries, wages, and benefits
    1,189       1,146           3.8       3,552       3,226           10.1  
Fuel and oil
    1,528       1,586           (3.7 )     4,615       4,150           11.2  
Maintenance materials and repairs
    300       272           10.3       862       717           20.2  
Aircraft rentals
    92       90           2.2       270       214           26.2  
Landing fees and other rentals
    278       257           8.2       791       705           12.2  
Depreciation and amortization
    217       191           13.6       620       523           18.5  
Acquisition and integration
    145       22        
n.a.
      168       97           73.2  
Other operating expenses
    509       522           (2.5 )     1,505       1,372           9.7  
Total operating expenses
    4,258       4,086           4.2       12,383       11,004           12.5  
                                                         
OPERATING INCOME
    51       225           (77.3 )     532       546           (2.6 )
                                                         
OTHER EXPENSES (INCOME):
                                                       
Interest expense
    35       50           (30.0 )     112       143           (21.7 )
Capitalized interest
    (5 )     (3 )         66.7       (16 )     (8 )         100.0  
Interest income
    (2 )     (1 )         100.0       (5 )     (8 )         (37.5 )
Other (gains) losses, net
    (10 )     405        
n.a.
      (119 )     351        
n.a.
 
Total other (income) expenses
    18       451           (96.0 )     (28 )     478           n.a.  
                                                         
INCOME (LOSS) BEFORE INCOME TAXES
    33       (226 )      
n.a.
      560       68        
n.a.
 
PROVISION (BENEFIT) FOR INCOME TAXES
    17       (86 )      
n.a.
      217       42        
n.a.
 
                                                         
NET INCOME (LOSS)
  $ 16     $ (140 )      
n.a.
    $ 343     $ 26        
n.a.
 
                                                         
                                                         
NET INCOME (LOSS) PER SHARE
                                                       
Basic
  $ 0.02     $ (0.18 )               $ 0.45     $ 0.03              
Diluted
  $ 0.02     $ (0.18 )               $ 0.45     $ 0.03              
                                                         
WEIGHTED AVERAGE SHARES OUTSTANDING
                                                 
Basic
    739       792                   756       773              
Diluted
    740       792                   762       774              
                                                         
                                                         
(1) Excludes financial results for AirTran prior to the May 2, 2011 acquisition date. See Supplemental Combined Statement I for selected financial information on a combined basis, including AirTran for periods prior to the acquisition date.
 
                                                         
(2) The Company made a fourth quarter 2011 reclassification to change the allocation of Operating revenues between Passenger revenues and Other revenues from its sale of frequent flyer points associated with its co-branded Chase® Visa card. The Company has thus reclassified $20 million and $46 million in Operating revenues for the three and nine month periods ended September 30, 2011, respectively, from Other revenues to Passenger revenues to conform to the current presentation.
 

/more 
 

 
 
 
SOUTHWEST AIRLINES CO.
 
RECONCILIATION OF REPORTED AMOUNTS TO NON-GAAP ITEMS (1)
 
(SEE NOTE REGARDING USE OF NON-GAAP FINANCIAL MEASURES)
 
(in millions, except per share amounts)
 
(unaudited)
 
   
Three months ended
         
Nine months ended
       
   
September 30,
         
September 30,
       
   
2012
   
2011
   
Percent Change
   
2012
   
2011
   
Percent Change
 
Fuel and oil expense, unhedged
  $ 1,503     $ 1,549           $ 4,526     $ 4,125        
Add: Fuel hedge losses included in Fuel and oil expense
    25       37             89       25        
Fuel and oil expense, as reported
  $ 1,528     $ 1,586           $ 4,615     $ 4,150        
Deduct: Net impact from fuel contracts (2)
    (12 )     (24 )           (2 )     (17 )      
Fuel and oil expense, economic
  $ 1,516     $ 1,562       (2.9 )   $ 4,613     $ 4,133       11.6  
                                                 
Total operating expenses, as reported
  $ 4,258     $ 4,086             $ 12,383     $ 11,004          
Deduct: Net impact from fuel contracts (2)
    (12 )     (24 )             (2 )     (17 )        
Total operating expenses, economic
  $ 4,246     $ 4,062             $ 12,381     $ 10,987          
Deduct: Asset impairment, net (3)
    -       (14 )             -       (14 )        
Deduct: Acquisition and integration costs, net (4)
    (145 )     (22 )             (168 )     (95 )        
Total operating expenses, non-GAAP
  $ 4,101     $ 4,026       1.9     $ 12,213     $ 10,878       12.3  
                                                 
Operating income, as reported
  $ 51     $ 225             $ 532     $ 546          
Add: Net impact from fuel contracts (2)
    12       24               2       17          
Operating income, economic
  $ 63     $ 249             $ 534     $ 563          
Add: Asset impairment, net (3)
    -       14               -       14          
Add: Acquisition and integration costs, net (4)
    145       22               168       95          
Operating income, non-GAAP
  $ 208     $ 285       (27.0 )   $ 702     $ 672       4.5  
                                                 
Other (gains) losses, net, as reported
  $ (10 )   $ 405             $ (119 )   $ 351          
Add (Deduct): Net impact from fuel contracts (2)
    28       (369 )             156       (257 )        
Other losses, net, non-GAAP
  $ 18     $ 36       (50.0 )   $ 37     $ 94       (60.6 )
                                                 
Income (loss) before income taxes, as reported
  $ 33     $ (226 )           $ 560     $ 68          
Add (Deduct): Net impact from fuel contracts (2)
    (16 )     393               (154 )     274          
    $ 17     $ 167             $ 406     $ 342          
Add: Asset impairment, net (3)
    -       14               -       14          
Add: Acquisition and integration costs, net (4)
    145       22               168       95          
Income before income taxes, non-GAAP
  $ 162     $ 203       (20.2 )   $ 574     $ 451       27.3  
                                                 
Net income (loss), as reported
  $ 16     $ (140 )           $ 343     $ 26          
Add (Deduct): Net impact from fuel contracts (2)
    (16 )     393               (154 )     274          
Add (Deduct): Income tax impact of fuel contracts
    10       (154 )             60       (105 )        
    $ 10     $ 99             $ 249     $ 195          
Add: Asset impairment, net (5)
    -       9               -       9          
Add: Acquisition and integration costs, net (5)
    87       14               103       59          
Net income, non-GAAP
  $ 97     $ 122       (20.5 )   $ 352     $ 263       33.8  
                                                 
Net income (loss) per share, diluted, as reported
  $ 0.02     $ (0.18 )           $ 0.45     $ 0.03          
Add (Deduct): Net impact from fuel contracts
    (0.01 )     0.30               (0.13 )     0.22          
    $ 0.01     $ 0.12             $ 0.32     $ 0.25          
Add: Impact of special items, net (5)
    0.12       0.03               0.14       0.09          
Net income per share, diluted, non-GAAP
  $ 0.13     $ 0.15       (13.3 )   $ 0.46     $ 0.34       35.3  
                                                 
(1) Excludes financial results for AirTran prior to the May 2, 2011 acquisition date. See Supplemental Combined Statement II for a reconciliation of selected combined amounts to non-GAAP items, including AirTran for periods prior to the acquisition date.
 
(2) See Reconciliation of Impact from Fuel Contracts.
 
(3) Net of profitsharing impact.
                                               
(4) Amounts net of profitsharing impact on charges incurred through March 31, 2011. The Company amended its profitsharing plan during second quarter 2011 to defer the profitsharing impact of acquisition and integration costs incurred from April 1, 2011 through December 31, 2013. The profitsharing impact will be realized in 2014 and beyond.
 
(5) Amounts net of tax and profitsharing impact (as described in footnote (4) above).
 

/more 
 

 
 
 
SOUTHWEST AIRLINES CO.
 
RECONCILIATION OF IMPACT FROM FUEL CONTRACTS (1)
 
(SEE NOTE REGARDING USE OF NON-GAAP FINANCIAL MEASURES)
 
(in millions)
 
(unaudited)
 
                         
   
Three months ended
   
Nine months ended
 
   
September 30,
   
September 30,
 
   
2012
   
2011
   
2012
   
2011
 
Fuel and Oil Expense
                       
Reclassification between Fuel and Oil and Other (gains)
                       
losses, net, associated with current period settled contracts
  $ 4     $ 3     $ (8 )   $ (6 )
Contracts settling in the current period, but for which gains
                               
and/or (losses) have been recognized in a prior period (2)
    (16 )     (27 )     6       (11 )
Impact from fuel contracts to Fuel and oil expense
  $ (12 )   $ (24 )   $ (2 )   $ (17 )
                                 
                                 
Operating Income
                               
Reclassification between Fuel and Oil and Other (gains)
                               
losses, net, associated with current period settled contracts
  $ (4 )   $ (3 )   $ 8     $ 6  
Contracts settling in the current period, but for which gains
                               
and/or (losses) have been recognized in a prior period (2)
    16       27       (6 )     11  
Impact from fuel contracts to Operating Income
  $ 12     $ 24     $ 2     $ 17  
                                 
                                 
Other (gains) losses, net
                               
Mark-to-market impact from fuel contracts
                               
settling in future periods
  $ 37     $ (288 )   $ 193     $ (148 )
Ineffectiveness from fuel hedges settling in future periods
    (5 )     (78 )     (45 )     (115 )
Reclassification between Fuel and Oil and Other (gains)
                               
losses, net, associated with current period settled contracts
    (4 )     (3 )     8       6  
Impact from fuel contracts to Other (gains) losses, net
  $ 28     $ (369 )   $ 156     $ (257 )
                                 
                                 
Net Income
                               
Mark-to-market impact from fuel contracts
                               
settling in future periods
  $ (37 )   $ 288     $ (193 )   $ 148  
Ineffectiveness from fuel hedges settling in future periods
    5       78       45       115  
Other net impact of fuel contracts settling in the
                               
current or a prior period (excluding reclassifications)
    16       27       (6 )     11  
Impact from fuel contracts to Net Income (3)
  $ (16 )   $ 393     $ (154 )   $ 274  
                                 
(1) Excludes financial results for AirTran prior to the May 2, 2011 acquisition date.
 
(2) As a result of prior hedge ineffectiveness and/or contracts marked-to-market through the income statement.
 
(3) Excludes income tax impact of unrealized items.
 

/more
 

 
 

 
SOUTHWEST AIRLINES CO.
COMPARATIVE CONSOLIDATED OPERATING STATISTICS (1)
(unaudited)
                                           
  Three months ended       Nine months ended  
  September 30,       September 30,
 
 
2012 
 
2011 
 
Change
 
2012 
 
2011 
 
Change
Revenue passengers carried
 
28,318,779 
     
28,208,036 
   
0.4 
%
   
82,738,949 
     
76,437,631 
   
8.2 
%
Enplaned passengers
 
34,913,698 
     
35,010,060 
   
(0.3)
%
   
101,278,271 
     
94,040,092 
   
7.7 
%
Revenue passenger miles (RPMs) (000s)
 
27,162,606 
     
27,322,289 
   
(0.6)
%
   
78,053,971 
     
72,402,024 
   
7.8 
%
Available seat miles (ASMs) (000s)
 
33,080,807 
     
33,318,089 
   
(0.7)
%
   
96,944,289 
     
89,281,174 
   
8.6 
%
Load factor
 
82.1 
%
 
 82.0 
%
 
0.1 
pts
80.5 
%
 
 81.1 
%
 
(0.6)
pts
Average length of passenger haul (miles)
 
959 
     
969 
   
(1.0)
%
   
943 
     
947 
   
(0.4)
%
Average aircraft stage length (miles)
 
697 
     
690 
   
1.0 
%
   
694 
     
679 
   
2.2 
%
Trips flown
 
347,346 
     
359,630 
   
(3.4)
%
   
1,033,968 
     
974,221 
   
6.1 
%
Average passenger fare
$
142.86 
   
$
143.03 
(2)
 
(0.1)
%
 
$
146.56 
   
$
142.27 
(2)
 
3.0 
%
Passenger revenue yield per RPM (cents)
 
14.89 
     
14.77 
(2)
 
0.8 
%
   
15.54 
     
15.02 
(2)
 
3.5 
%
RASM (cents)
 
13.02 
     
12.94 
   
0.6 
%
   
13.32 
     
12.94 
   
2.9 
%
PRASM (cents)
 
12.23 
     
12.11 
(2)
 
1.0 
%
   
12.51 
     
12.18 
(2)
 
2.7 
%
CASM (cents)
 
12.87 
     
12.26 
   
5.0 
%
   
12.77 
     
12.32 
   
3.7 
%
CASM, excluding fuel (cents)
 
8.25 
     
7.50 
   
10.0 
%
   
8.01 
     
7.68 
   
4.3 
%
CASM, excluding fuel & profitsharing (cents)
 
8.16 
     
7.39 
   
10.4 
%
   
7.90 
     
7.60 
   
3.9 
%
CASM, excluding special items (cents)
 
12.40 
     
12.08 
   
2.6 
%
   
12.60 
     
12.18 
   
3.4 
%
CASM, excluding fuel & special items (cents)
 
7.81 
     
 7.38 
   
5.8 
%
   
 7.84 
     
 7.56 
   
3.7 
%
CASM, excluding fuel, profitsharing, & special items (cents)
 
7.72 
     
 7.27 
   
6.2 
%
   
 7.73 
     
 7.47 
   
3.5 
%
Fuel costs per gallon, including fuel tax (unhedged)
$
3.13 
   
$
3.16 
   
(0.9)
%
 
$
3.21 
   
$
3.15 
   
1.9 
%
Fuel costs per gallon, including fuel tax
$
3.19 
   
$
3.23 
   
(1.2)
%
 
$
3.27 
   
$
3.17 
   
3.2 
%
Fuel costs per gallon, including fuel tax (economic)
$
3.16 
   
$
3.18 
   
(0.6)
%
 
$
3.27 
   
$
3.16 
   
3.5 
%
Fuel consumed, in gallons (millions)
 
478 
     
490 
   
(2.4)
%
   
1,404 
     
1,307 
   
7.4 
%
Active fulltime equivalent Employees
 
46,048 
     
45,112 
   
2.1 
%
   
46,048 
     
45,112 
   
2.1 
%
Aircraft in service at period-end
 
692 
     
699 
   
(1.0)
%
   
692 
     
699 
   
(1.0)
%
                                           
PRASM (Passenger unit revenue) - Passenger revenue yield per ASM
RASM (unit revenue) - Operating revenue yield per ASM
CASM (unit costs) - Operating expenses per ASM
                                           
(1) Excludes operating statistics for AirTran prior to the May 2, 2011 acquisition date. See Supplemental Combined Statement IV for operating statistics on a combined basis, including AirTran for periods prior to the acquisition date.
(2) The Company made a fourth quarter 2011 reclassification to change the allocation of Operating revenues between Passenger revenues and Other revenues from its sale of frequent flyer points associated with its co-branded Chase® Visa card.  The Company has thus reclassified $20 million and $46 million in Operating revenues for the three and nine month periods ended September 30, 2011, respectively, from Other revenues to Passenger revenues to conform to the current presentation. This reclassification affects certain prior year operating statistics.

/more 
 

 
 

 
SOUTHWEST AIRLINES CO.
           
RETURN ON INVESTED CAPITAL (1)
           
(in millions)
           
(unaudited)
           
             
 
12 Months Ended
 
12 Months Ended
 
 
September 30, 2012
 
September 30, 2011
 
Operating Income, as reported
  $ 679     $ 761  
Add (Deduct): Net impact from fuel contracts
    (15 )     57  
Add: Acquisition and integration costs, net (2)
    205       103  
Add: Asset Impairment, net (3)
    -       14  
Operating Income, non-GAAP
  $ 869     $ 935  
Net adjustment for aircraft leases (4)
    136       109  
Adjustment for fuel hedge accounting
    (47 )     (129 )
Adjusted Operating Income, non-GAAP
  $ 958     $ 915  
                 
                 
Average Invested Capital (5)
  $ 12,788     $ 11,910  
Equity adjustment for fuel hedge accounting
    231       202  
Adjusted Average Invested Capital
  $ 13,019     $ 12,112  
                 
ROIC, pre-tax
    7 %     8 %
                 
(1) Calculation includes the impact of the AirTran acquisition as of May 2, 2011.
 
(2) Net of profitsharing impact on charges incurred through March 31, 2011. The Company amended its profitsharing plan during second quarter 2011 to defer the profitsharing impact of integration costs incurred from April 1, 2011 through December 31, 2013. The profitsharing impact will be realized in 2014 and beyond.
 
(3) Net of profitsharing impact.
 
(4) Net adjustment related to presumption that all aircraft in fleet are owned.
 
(5) Average invested capital represents a five quarter average of debt, net present value of aircraft leases, and equity.
 
 
 

 
/more 
 

 
 

 
SOUTHWEST AIRLINES CO.
           
CONDENSED CONSOLIDATED BALANCE SHEET
           
(in millions)
           
(unaudited)
           
             
   
September 30,
   
December 31,
 
   
2012
   
2011
 
ASSETS
           
Current assets:
           
Cash and cash equivalents
  $ 1,168     $ 829  
Short-term investments
    2,067       2,315  
Accounts and other receivables
    430       299  
Inventories of parts and supplies, at cost
    544       401  
Deferred income taxes
    219       263  
Prepaid expenses and other current assets
    224       238  
Total current assets
    4,652       4,345  
                 
Property and equipment, at cost:
               
Flight equipment
    16,177       15,542  
Ground property and equipment
    2,671       2,423  
Deposits on flight equipment purchase contracts
    446       456  
      19,294       18,421  
Less allowance for depreciation and amortization
    6,722       6,294  
      12,572       12,127  
Goodwill
    970       970  
Other assets
    619       626  
    $ 18,813     $ 18,068  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Current liabilities:
               
Accounts payable
  $ 1,140     $ 1,057  
Accrued liabilities
    1,040       996  
Air traffic liability
    2,524       1,836  
Current maturities of long-term debt
    265       644  
Total current liabilities
    4,969       4,533  
                 
Long-term debt less current maturities
    2,961       3,107  
Deferred income taxes
    2,701       2,566  
Deferred gains from sale and leaseback of aircraft
    66       75  
Other noncurrent liabilities
    1,114       910  
Stockholders' equity:
               
Common stock
    808       808  
Capital in excess of par value
    1,228       1,222  
Retained earnings
    5,700       5,395  
Accumulated other comprehensive loss
    (125 )     (224 )
Treasury stock, at cost
    (609 )     (324 )
Total stockholders' equity
    7,002       6,877  
    $ 18,813     $ 18,068  

/more 
 

 
 

 
SOUTHWEST AIRLINES CO.
             
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (1)
             
(in millions)
             
(unaudited)
             
                         
   
Three months ended
   
Nine months ended
 
   
September 30,
   
September 30,
 
   
2012
   
2011
   
2012
   
2011
 
CASH FLOWS FROM OPERATING ACTIVITIES:
                       
Net income (loss)
  $ 16     $ (140 )   $ 343     $ 26  
Adjustments to reconcile net income (loss) to
                               
cash provided by (used in) operating activities:
                               
Depreciation and amortization
    217       191       620       523  
Unrealized (gain) loss on fuel derivative instruments
    (16 )     393       (154 )     274  
Deferred income taxes
    82       (90 )     120       33  
Amortization of deferred gains on sale and
                               
leaseback of aircraft
    (3 )     (3 )     (9 )     (10 )
Changes in certain assets and liabilities, net of acquisition:
                               
Accounts and other receivables
    (2 )     11       (107 )     (96 )
Other assets
    (74 )     (42 )     (164 )     (180 )
Accounts payable and accrued liabilities
    (187 )     (39 )     114       266  
Air traffic liability
    (5 )     (92 )     688       485  
Cash collateral received from (provided to) derivative counterparties
    252       (409 )     218       (429 )
Other, net
    184       2       164       93  
Net cash provided by (used in) operating activities
    464       (218 )     1,833       985  
                                 
CASH FLOWS FROM INVESTING ACTIVITIES:
                               
Payment to acquire AirTran, net of AirTran cash on hand
    -       -       -       (35 )
Payments for purchase of property and equipment, net
    (406 )     (276 )     (949 )     (548 )
Purchases of short-term investments
    (663 )     (1,525 )     (1,918 )     (4,788 )
Proceeds from sales of short-term investments
    775       1,664       2,192       4,414  
Other, net
    17       -       31       -  
Net cash used in investing activities
    (277 )     (137 )     (644 )     (957 )
                                 
CASH FLOWS FROM FINANCING ACTIVITIES:
                               
Proceeds from Employee stock plans
    5       4       22       35  
Proceeds from termination of interest rate
                               
derivative instrument
    -       -       -       76  
Payments of long-term debt and capital lease obligations
    (48 )     (48 )     (517 )     (110 )
Payments of convertible debt
    -       -       -       (81 )
Payments of cash dividends
    (7 )     (3 )     (22 )     (14 )
Repurchase of common stock
    (50 )     (175 )     (325 )     (175 )
Other, net
    (2 )     (2 )     (8 )     (4 )
Net cash used in financing activities
    (102 )     (224 )     (850 )     (273 )
                                 
NET CHANGE IN CASH AND CASH EQUIVALENTS
    85       (579 )     339       (245 )
                                 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
    1,083       1,595       829       1,261  
                                 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
  $ 1,168     $ 1,016     $ 1,168     $ 1,016  
                                 
                                 
(1) Includes the impact of the AirTran acquisition as of May 2, 2011.
 
                                 

/more 
 

 
 

 
SOUTHWEST AIRLINES CO.
   
FUEL DERIVATIVE CONTRACTS
   
AS OF OCTOBER 15, 2012
   
               
               
     
Estimated difference in economic jet fuel price per gallon,
     
above/(below) unhedged market prices, including taxes
   
Average WTI Crude Oil
         
   
price per barrel
4Q 2012
 
1Q 2013
 
2013 
               
     $60      $0.25    $0.07
     $70      $0.07    $0.02
     $80      $0.03    $0.01
     Current Market (1)  (2)    $0.03    $0.01
     $100      $0.00    $0.00
     $110      ($0.08)    ($0.02)
     $125      ($0.14)    ($0.04)
               
               
               
               
               
     
Average percent of estimated fuel consumption
     
covered by fuel derivative contracts at
   
Period
 varying WTI/Brent crude-equivalent price levels
               
   
2013 
less than 15%
   
2014 
approx. 50%
   
2015 
approx. 30%
   
2016 
approx. 15%
               
               
               
(1)
 
 
 
WTI crude oil average market prices as of October 15, 2012 were approximately $92, $94 and $94 per barrel for fourth quarter 2012, first quarter 2013 and full year 2013, respectively.
 
(2)
 
 
 
 
For fourth quarter 2012, the Company's estimated fuel consumption is not covered by fuel derivative contracts due to settling its fourth quarter 2012 contracts in advance of their original settlement dates.  Therefore, the Company has effectively locked-in an above market amount of $0.09 per gallon, regardless of the price of jet fuel during fourth quarter 2012.
 
               
               

/more
 

 
 

 
SOUTHWEST AIRLINES CO.
                 
737 DELIVERY SCHEDULE
                 
AS OF OCTOBER 17, 2012
                 
                                 
                                 
 
The Boeing Company
 
The Boeing Company
   
 
737 NG
     
737 MAX
     
 
-700
Firm Orders
   
-800
Firm Orders
 
Options
 
Additional
-800s
 
Firm Orders
   
Options
 
Total
 
2012 
 - 
   
 29 
 
 - 
 
 5 
 
 - 
   
 - 
 
 34 
(2)
2013 
 - 
   
 20 
 
 - 
 
 - 
 
 - 
   
 - 
 
 20 
 
2014 
 5 
   
 24 
 
 15 
 
 - 
 
 - 
   
 - 
 
 44 
 
2015 
 36 
   
 - 
 
 12 
 
 - 
 
 - 
   
 - 
 
 48 
 
2016 
 31 
   
 - 
 
 12 
 
 - 
 
 - 
   
 - 
 
 43 
 
2017 
 30 
   
 - 
 
 25 
 
 - 
 
 4 
   
 - 
 
 59 
 
2018 
 25 
   
 - 
 
 28 
 
 - 
 
 15 
   
 - 
 
 68 
 
2019 
 - 
   
 - 
 
 - 
 
 - 
 
 33 
   
 - 
 
 33 
 
2020 
 - 
   
 - 
 
 - 
 
 - 
 
 34 
   
 - 
 
 34 
 
2021 
 - 
   
 - 
 
 - 
 
 - 
 
 34 
   
 18 
 
 52 
 
2022 
 - 
   
 - 
 
 - 
 
 - 
 
 30 
   
 19 
 
 49 
 
2023 
 - 
   
 - 
 
 - 
 
 - 
 
 - 
   
 23 
 
 23 
 
2024 
 - 
   
 - 
 
 - 
 
 - 
 
 - 
   
 23 
 
 23 
 
Through 2027
 - 
   
 - 
 
 - 
 
 - 
 
 - 
   
 67 
 
 67 
 
 
127 
(1)
 
73 
 
92 
 
(3)
150 
 
 
150 
 
597 
 
                                 
                                 
                                 
(1) The Company has flexibility to substitute 737-800s in lieu of 737-700 firm orders.
           
(2) Includes 26 aircraft delivered as of October 17, 2012.
 
(3) New delivery leased aircraft.
           
 
           

/more 
 

 
 

 
SUPPLEMENTAL COMBINED STATEMENT I
SOUTHWEST AIRLINES CO.
SELECTED COMBINED FINANCIAL INFORMATION
(in millions)
(unaudited)
               
 
Nine months ended
   
 
September 30,
   
             
Percent
 
2012 
 
2011 (1)
 
Change
OPERATING REVENUES:
             
Passenger
$
 12,127 
 
$
 11,687 
 
 3.8 
Freight
 
 118 
   
 103 
 
 14.6 
Other
 
 670 
   
 698 
 
 (4.0)
Total operating revenues
 
 12,915 
   
 12,488 
 
 3.4 
               
OPERATING EXPENSES:
             
Salaries, wages, and benefits
 
 3,552 
   
 3,419 
 
 3.9 
Fuel and oil
 
 4,615 
   
 4,511 
 
 2.3 
Maintenance materials and repairs
 
 862 
   
 805 
 
 7.1 
Aircraft rentals
 
 270 
   
 295 
 
 (8.5)
Landing fees and other rentals
 
 791 
   
 759 
 
 4.2 
Depreciation and amortization
 
 620 
   
 543 
 
 14.2 
Acquisition and integration
 
 168 
   
 123 
 
 36.6 
Other operating expenses
 
 1,505 
   
 1,518 
 
 (0.9)
Total operating expenses
 
 12,383 
   
 11,973 
 
 3.4 
               
OPERATING INCOME
$
 532 
 
$
 515 
 
 3.3 
               
(1) Selected financial information presented in this schedule on a combined basis includes financial results for Southwest and AirTran for all periods presented, including prior to the May 2, 2011 acquisition date. These combined results include the impact of purchase accounting as of May 2, 2011. AirTran's historical financial information included in the combined presentation has been conformed to Southwest's financial statement classification where appropriate. See Note Regarding Use of Non-GAAP Financial Measures.

/more 
 

 
 

 
SUPPLEMENTAL COMBINED STATEMENT II
 
SOUTHWEST AIRLINES CO.
 
RECONCILIATION OF SELECTED COMBINED AMOUNTS FROM SUPPLEMENTAL COMBINED STATEMENT I TO NON-GAAP ITEMS
 
(SEE NOTE REGARDING USE OF NON-GAAP FINANCIAL MEASURES)
 
(in millions)
 
(unaudited)
 
                   
   
Nine months ended
       
   
September 30,
       
               
Percent
 
   
2012
   
2011 (1)
   
Change
 
Fuel and oil expense, combined unhedged
  $ 4,526     $ 4,504        
Add: Fuel hedge losses included in Fuel and oil expense
    89       7        
Fuel and oil expense, as presented on Supplemental Combined Statement I
  $ 4,615     $ 4,511        
Deduct: Net impact from fuel contracts
    (2 )     (17 )      
Fuel and oil expense, combined economic
  $ 4,613     $ 4,494       2.6  
                         
Total operating expenses, as presented on Supplemental
                       
Combined Statement I
  $ 12,383     $ 11,973          
Deduct: Net impact from fuel contracts
    (2 )     (17 )        
Total operating expenses, combined economic
  $ 12,381     $ 11,956          
Deduct: Asset impairment, net (2)
    -       (14 )        
Deduct: Acquisition and integration costs, net (3)
    (168 )     (121 )        
Total operating expenses, combined non-GAAP
  $ 12,213     $ 11,821       3.3  
                         
Operating income, as presented on Supplemental Combined Statement I
  $ 532     $ 515          
Add: Net impact from fuel contracts
    2       17          
Operating income, combined economic
  $ 534     $ 532          
Add: Asset impairment, net (2)
    -       14          
Add: Acquisition and integration costs, net (3)
    168       121          
Operating income, combined non-GAAP
  $ 702     $ 667       5.2  
                         
                         
(1) Selected financial information presented in this schedule on a combined basis includes financial results for Southwest and AirTran for all periods presented, including prior to the May 2, 2011 acquisition date. These combined results include the impact of purchase accounting as of May 2, 2011. AirTran's historical financial information included in the combined presentation has been conformed to Southwest's financial statement classification where appropriate.
 
(2) Net of profitsharing impact.   
(3) Amounts net of profitsharing impact on charges incurred through March 31, 2011. The Company amended its profitsharing plan during second quarter 2011 to defer the profitsharing impact of integration costs incurred from April 1, 2011 through December 31, 2013. The profitsharing impact will be realized in 2014 and beyond.
 

/more 
 

 
 

 
SUPPLEMENTAL COMBINED STATEMENT III
 
SOUTHWEST AIRLINES CO.
 
SELECTED CONSOLIDATING COMBINED 2011 FINANCIAL INFORMATION (1)
 
(in millions)
 
(unaudited)
 
                   
   
Nine months ended September 30, 2011
 
   
Southwest
             
   
Airlines Co.
             
   
(as reported)
   
AirTran (2)
   
Combined
 
OPERATING REVENUES:
                 
Passenger
  $ 10,875     $ 812     $ 11,687  
Freight
    103       -       103  
Other
    572       126       698  
Total operating revenues
    11,550       938       12,488  
                         
OPERATING EXPENSES:
                       
Salaries, wages, and benefits
    3,226       193       3,419  
Fuel and oil
    4,150       361       4,511  
Maintenance materials and repairs
    717       88       805  
Aircraft rentals
    214       81       295  
Landing fees and other rentals
    705       54       759  
Depreciation and amortization
    523       20       543  
Acquisition and integration
    97       26       123  
Other operating expenses
    1,372       146       1,518  
Total operating expenses
    11,004       969       11,973  
                         
OPERATING INCOME (LOSS)
    546       (31 )     515  
                         
(1) Selected financial information presented in this schedule on a combined basis includes financial results for Southwest and AirTran for all periods presented, including AirTran, for periods prior to the May 2, 2011 acquisition date. Results presented for Southwest represent previously reported results. See Note Regarding Use of Non-GAAP Financial Measures.
 
(2) Results presented for AirTran, on a standalone basis, represent periods prior to the May 2, 2011 acquisition date, conformed to Southwest's financial statement classification where appropriate.
 

/more 
 

 
 

 
SUPPLEMENTAL COMBINED STATEMENT IV
SOUTHWEST AIRLINES CO.
COMBINED OPERATING STATISTICS
(unaudited)
                       
      Nine months ended
 
      September 30,
 
   
2012 
 
2011 (1)
 
Change
Revenue passengers carried
   
82,738,949 
     
82,615,444 
   
0.1 
%
Enplaned passengers
   
101,278,271 
     
101,763,544 
   
(0.5)
%
Revenue passenger miles (RPMs) (000s)
   
78,053,971 
     
78,683,982 
   
(0.8)
%
Available seat miles (ASMs) (000s)
   
96,944,289 
     
97,220,639 
   
(0.3)
%
Load factor
   
80.5 
%
   
80.9 
%
 
(0.4)
pts
Average length of passenger haul (miles)
   
943 
     
952 
   
(0.9)
%
Average aircraft stage length (miles)
   
694 
     
686 
   
1.2 
%
Trips flown
   
1,033,968 
     
1,055,888 
   
(2.1)
%
Average passenger fare
 
$
146.56 
   
$
141.46 
   
3.6 
%
Passenger revenue yield per RPM (cents)
   
15.54 
     
14.85 
   
4.6 
%
RASM (cents)
   
13.32 
     
12.84 
   
3.7 
%
PRASM (cents)
   
12.51 
     
12.02 
   
4.1 
%
CASM (cents)
   
12.77 
     
12.32 
   
3.7 
%
CASM, excluding fuel (cents)
   
8.01 
     
7.68 
   
4.3 
%
CASM, excluding fuel and profitsharing (cents)
   
7.90 
     
7.60 
   
3.9 
%
CASM, excluding special items (cents)
   
12.60 
     
12.16 
   
3.6 
%
CASM, excluding fuel and special items (cents)
   
 7.84 
     
 7.54 
   
4.0 
%
CASM, excluding fuel, profitsharing, and special items (cents)
   
 7.73 
     
 7.46 
   
3.6 
%
Fuel costs per gallon, including fuel tax (unhedged)
 
$
3.21 
   
$
3.14 
   
2.2 
%
Fuel costs per gallon, including fuel tax
 
$
3.27 
   
$
3.15 
   
3.8 
%
Fuel costs per gallon, including fuel tax (economic)
 
$
3.27 
   
$
3.14 
   
4.1 
%
Fuel consumed, in gallons (millions)
   
1,404 
     
1,429 
   
(1.8)
%
                       
PRASM (Passenger unit revenue) - Passenger revenue yield per ASM
RASM (unit revenue) - Operating revenue yield per ASM
CASM (unit costs) - Operating expenses per ASM
                       
(1) Selected  operating statistics presented in this schedule on a combined basis include operations for Southwest and AirTran for all periods presented, including prior to the May 2, 2011 acquisition date.  These combined results include the impact of purchase accounting as of May 2, 2011.  AirTran's historical operating statistics included in the combined presentation have been conformed to Southwest's presentation where appropriate.
 

/more 
 

 


 

NOTE REGARDING USE OF NON-GAAP FINANCIAL MEASURES
 
The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (GAAP). These GAAP financial statements include (i) unrealized non-cash adjustments and reclassifications, which can be significant, as a result of accounting requirements and elections made under accounting pronouncements relating to derivative instruments and hedging and (ii) other charges the Company believes are not indicative of its ongoing operational performance.
 
As a result, the Company also provides financial information in this release that was not prepared in accordance with GAAP and should not be considered as an alternative to the information prepared in accordance with GAAP. The Company provides supplemental non-GAAP financial information, including results that it refers to as “economic,” which the Company’s management utilizes to evaluate its ongoing financial performance and the Company believes provides greater transparency to investors as supplemental information to its GAAP results. The Company’s economic financial results differ from GAAP results in that they only include the actual cash settlements from fuel hedge contracts--all reflected within Fuel and oil expense in the period of settlement. Thus, Fuel and oil expense on an economic basis reflects the Company’s actual net cash outlays for fuel during the applicable period, inclusive of settled fuel derivative contracts. Any net premium costs paid related to option contracts are reflected as a component of Other (gains) losses, net, for both GAAP and non-GAAP (including economic) purposes in the period of contract settlement. These economic results provide a better measure of the impact of the Company’s fuel hedges on its operating performance and liquidity since they exclude the unrealized, non-cash adjustments and reclassifications that are recorded in GAAP results in accordance with accounting guidance relating to derivative instruments, and they reflect all cash settlements related to fuel derivative contracts within Fuel and oil expense. This enables the Company’s management, as well as investors, to consistently assess the Company’s operating performance on a year-over-year or quarter-over-quarter basis after considering all efforts in place to manage fuel expense. However, because these measures are not determined in accordance with GAAP, such measures are susceptible to varying calculations and not all companies calculate the measures in the same manner. As a result, the aforementioned measures, as presented, may not be directly comparable to similarly titled measures presented by other companies.
 
Further information on (i) the Company’s fuel hedging program, (ii) the requirements and accounting associated with accounting for derivative instruments, and (iii) the causes of hedge ineffectiveness and/or mark-to-market gains or losses from derivative instruments is included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011, as well as subsequent quarterly filings.
 
In addition to its “economic” financial measures, as defined above, the Company has also provided other non-GAAP financial measures, including results that it refers to as “excluding special items,” as a result of items that the Company believes are not indicative of its ongoing operations.  These include expenses associated with the Company’s acquisition and integration of AirTran.  The Company believes that evaluation of its financial performance can be enhanced by a presentation of results that exclude the impact of these items in order to evaluate the results on a comparative basis with results in prior periods that do not include such items and as a basis for evaluating operating results in future periods.  As a result of the Company’s acquisition of AirTran, which closed on May 2, 2011, the Company has incurred and expects to continue to incur substantial charges associated with integration of the two companies.  While the Company cannot predict the exact timing or amounts of such charges, it does expect to treat the charges as special items in its future presentation of non-GAAP results.
 
The Company has also provided other supplemental non-GAAP financial information on a “combined basis.”  This supplemental non-GAAP financial information on a “combined basis” includes specified combined financial results of the Company and AirTran for periods prior to May 2, 2011, as if the acquisition had occurred prior to the beginning of the applicable reporting period, but excludes any impact of purchase accounting prior to May 2, 2011.  AirTran’s historical financial information included in the combined presentation has been conformed to the Company’s financial statement classification where appropriate.  The Company believes that evaluation of its financial performance can be enhanced by a presentation of combined results in order to evaluate its prior, current or future period results on a more meaningful, consistent year-over-year basis.
 
The Company has also provided free cash flow, which is a non-GAAP financial measure.  The Company believes free cash flow is a meaningful measure because it demonstrates the Company’s ability to service its debt, pay dividends and make investments to enhance shareholder value.  Although free cash flow is commonly used as a measure of liquidity, definitions of free cash flow may differ; therefore, the Company is providing an explanation of its calculation for free cash flow.  For the nine months ended September 30, 2012, the Company generated nearly $900 million in free cash flow, calculated as operating cash flows of approximately $1.8 billion less capital expenditures of $949 million.
 





/more 
 

 

GRAPHIC 3 freedomwings.jpg begin 644 freedomwings.jpg M_]C_X``02D9)1@`!`0$`E@"6``#_VP!#`!`+#`X,"A`.#0X2$1`3&"@:&!86 M&#$C)1TH.C,]/#DS.#=`2%Q.0$17137!D>%QE9V/_ MVP!#`1$2$A@5&"\:&B]C0CA"8V-C8V-C8V-C8V-C8V-C8V-C8V-C8V-C8V-C M8V-C8V-C8V-C8V-C8V-C8V-C8V-C8V/_P``1"`!_`2P#`2(``A$!`Q$!_\0` M'P```04!`0$!`0$```````````$"`P0%!@<("0H+_\0`M1```@$#`P($`P4% M!`0```%]`0(#``01!1(A,4$&$U%A!R)Q%#*!D:$((T*QP152T?`D,V)R@@D* M%A<8&1HE)B7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#T"BBB@`HH MHH`****`"BBB@`HHHH`****`"BBHY94A3Q19`.]O053 MGGGN%)5&$7L.M,@C$D#E!^]0[A[BN&IBG)\M-?UY'1&DDKR)&OII'"1@)GCU M-,N/M$8'F2Y)[!J+Y?G20C:74$KZ&F2R"6*(#EU&#_2N.I.3YHR=WT-HI:-+ M0!`S6XE78HKGCN#BI%:X%N(TBE&&SN&13+@R/,9&B9,]B*F4 M8J"<5KI_P1IMO78FW7<3NH?<$&3W'ZU)'J!&/.CP#W6E%U%+(R9VQLIW$]ST MJK*YN;@*@P/NJ/05NYNFKTY7\MS-1YOB1JQS)*,QL#4E9-S$MLP,3.&'KWJ> MUO@Q"38#=F[&NJ&*7-R5-&9.EIS1V-"BDI:[#$****`"BBB@`HHHH`****`" MBBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHII(`R>E`#)I5AC+O^`]:R M)Y))7#R#`/0>U+=3F>7/\(X45:66&<%GCPH7YBQ^[]!7E5:BKR<4[)?B=<(^ MS2;0X%C)')%*JP*.1GI[55CCEEN&:#*+D\],4^SM#+\\G"=AZT^[UFQL?W9; M>X_@C&2/Z5I"FZJ4IZ+^ON!74N6"NR>.Q0'=*QD;U-6514&%4*/0#%3!_E5BV\36LG^NC>+U/WE']?TKJA[./PBGAJ]KM&Y14<$\5Q&)(9%= M#W4YJK>:M:61VRRYD_N*,M_];\:VNDKG.H2;Y4M2S);Q2_?12?7'-56LGA<2 M6[9([-69)XJ0-^ZM69?5GP?RP:?!XH@8XGMWC]U.X?CTKGG&E-Z[G4L/B(K; M0E9'FGV;1&?[I/`J:[$:0HHB"DC@]P>^?6K`:VU&+?#(K8Z,O4?6J30R&X"3 MR8_VF/:N*I3=)-;WZA&7,]=+=">RNBA$4O0_=)[5I5D7$T3QB)%)"?=8FK=A M<>8FQS\Z_J*WPU9)^R;O_6QG4A=HJ+S9?^>K_G7GRQRB[.)T+#MJZ9OT5@>;+_`,]7 M_.CS9?\`GJ_YTO[07\H_JS[F_16!YLO_`#U?\Z/-E_YZO^=']H+^4/JS[F_1 M6!YLO_/5_P`Z/-E_YZO^=']H+^4/JS[F_16!YLO_`#U?\Z/-E_YZO^=']H+^ M4/JS[F_56]$KP[(ER6X//:LKS9?^>K_G1YLO_/5_SJ)XV,HN-F-8=IWN2_8Y M_P#GG^HI\%C*TH\U=J#KR*K^;+_SU?\`.J]_=2PVK,)7R?E'S'J:Y8.ES+1_ M>='+4EI=#=;UEBYM+-ML:_*SKP3[#V_S]<``D@`9)I5!8@`9).!79:1I$=C& MKR*&N"/F;KM]A7II.HSJE*G@Z:26IS4>CZA*FY;5\?[1`/Y&JT]M-;MMFB=, M]-PQFO0J9-$DT9CD4,AZ@C-:.BCECF,[^\M#S^&XFMR3#*\988)4XS4?6M_4 MO#KK('L1N5C@H3]WWR>U:FEZ+!8J'<"6?J7(Z?2H5.3=F=4L;2C'GCJVZU,XSE'9F1Y=K_SV?\`[YH\NU_Y[/\`]\TMQ921L2@+I[=15<@CM7D3O!VE M!';&TE=2)_+M?^>S_P#?-'EVO_/9_P#OFJ^#1@UGSK^5?B5R^98\NU_Y[/\` M]\T>7:_\]G_[YJO@T8-'.OY5^( MS_\`?-96O>4(8EB0S#^!P3].]>@J0P!!R#7KT=C+,4^=/I86D MI:*V/-$HI:*`$HI:*`,S7P#H\_M@C\Q7%#KQ77>)[D1:<(@1NE8#WP.<_P`O MSKE(D,DJ(.K'%7:_\]G_`.^:KX-& M#1SK^5?B'+YECR[7_GL__?-'EVO_`#V?_OFJ^#1@T?T%=%"#J27N*QE4DH+?46 M.PA0Y.6/O5K%%%>M"G&"M%6.1R)@]]#KC*D M^@W[?/\`WA^0H^WS_P!X?D*3[*/^?B'_`+ZH^RC_`)^(?^^JS_VCO^)?[KL+ M]OG_`+P_(4?;Y_[P_(4GV4?\_$/_`'U1]E'_`#\0_P#?5'^T=_Q#]UV%^WS_ M`-X?D*/M\_\`>'Y"D^RC_GXA_P"^J/LH_P"?B'_OJC_:._XA^Z["_;Y_[P_( M5%!4GV4?\_$/_`'U1]E'_`#\0_P#?5'^T=_Q!.FG='(NI M1RK#!!P:ZSPW?"XM/L[G]Y",#W7M_A^596M:?Y8^TQR1OV<*W/L:S;6YDM+A M)HCAE/Y^U=M*;5FSOJ1CBJ6FYZ#2U5L+V*_MQ+$?9E[J?2K5=R=SPFG%V844 M44""FD@#)X`IU'Y"C[?/_`'A^0I/LH_Y^(?\`OJC[*/\` MGXA_[ZKF_P!H[_B<'[KL+]OG_O#\A1]OG_O#\A2?91_S\0_]]4?91_S\0_\` M?5'^T=_Q#]UV%^WS_P!X?D*/M\_]X?D*3[*/^?B'_OJC[*/^?B'_`+ZH_P!H M[_B'[KL+]OG_`+P_(4?;Y_[P_(4GV4?\_$/_`'U1]E'_`#\0_P#?5'^T=_Q# M]UV%^WS_`-X?D*FM;F>:<*2"O4\4)INX`M*,>PJ[#`D";4&/4^M=-&E7K5)43@IQ<6-- MQ=T8#(R':X(/N*2M\J&&"`1[U']GA_YY)_WR*\YY>[Z2.I8GNC$HK;^SP_\` M/)/^^11]GA_YY)_WR*7]GR_F']978Q**V_L\/_/)/^^14=Q$D<1=((R1V*]J MF6!<5=R!8A-VL9%%6?M2_P#/M#_WS3DNH]P#V\07OA:YE3IO[7X&KE)="F0& M!!&0>HK#OK0VTF5R8ST/I[5W`@A(R(HR/]T4V6SMY8V1X8RK#!^6N^EA)P>D MA4\;R/8XBPOIK"X$L1XZ,IZ,*[2POH;^#S(3T^\IZJ?>N4U?29-/DW+E[=ON MMZ>QJI9W]U2?]\BC[/#_P`\D_[Y%=7]GR_F,OK*[&)16W]GA_YY)_WR*/L\/_/)/^^1 M1_9\OY@^LKL8E3VUJ\S@D$)W)K66&).5C4?04^KIX!)WD[D2Q#:T0`8%%%+7 MI',%%%%`!1110`4444`%%%%`!1110`E+110`E%+10`E!&:6B@#%O+?R)?E^X MW3_"HHXWD.$4FMN6)9D*..#6>#):2"*0_N2>N.,5Y-;#*,[_`&6=D*K<;=1T M,SV;"*?!0C((YQ6@K!E!!R#6+<2^=.S]N@^E2AI;,)\WWADH>U52Q/(VMXHF M=*Z3ZLTY8TEC:.10R,,%2,@UR>LZ*]D3-;@O!W[E/_K5TD-_$XP_R'WZ?G5@ M,LB\$,#^-=W-"JM&*E5J8>5^AYX&*YP2,C'!IT,,D\JQ1(7=C@`5T&I>'"\P M>QVJK'YD8X"^X]O:M;3=+ATZ+"?-(1\SD=?\!6:I.]F>E/'4U#FCNROI&C)8 M*)9-S5:.I#))YF.,8_S_2M*QMO)CW./G;]!4=I:EG,\JX).56K M];X6@T_:3WZ$5:BMRQ"BEHKO.<2BEHH`2BEHH`****`"BBB@`HHHH`****`" MBBB@`HHHH`****`"BBB@`HHHH`*CDC65"KC(-24E)I-68&7)9M!()%7S$!SB MJTCM+*6/4FMVH)K2*8Y88/J.M<%7!W7N/3L=$*_\Q7G2..UVN5.T;1QSNZU3 MMH_-G5,E<]QVJU)8S!2J2!E/)!J&-7M)=\D?;'WJYZJ?/%RC9(T@URNSNR+S MY1TE?_OHTZ?S%"!I68,@;KZU&Y!8E5VCTSFGROYVS"X*J%Z]:YU+1J_H:VU3 M2)H[>)X(W5L.3C#="?2F7T7EW!P,*PR*?';W#0F,!0A.>35A+#=@S2L^.V:Z M52E5A:,;;:F7.HRNV5A,T\2Q^5YD@&,D]/>K5K8K'AY,,_Z"K4<:1KM10![4 MZNVGATFI3U9A*ITCH@HI:*ZC(****`"BBB@`HHHH`****`"BBB@`HHHH`__9 ` end