XML 101 R86.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt - Debt Repayment Schedules Under Capital Lease Obligations, Long-Term Debt and Non-Recourse Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Debt repayment schedules under capital lease obligations, long-term debt and non-recourse debt    
2022, finance lease $ 1,992  
2023, finance lease 759  
2024, finance lease 759  
2025, finance lease 536  
2026, finance lease 28  
Total minimum lease payments 4,074  
Interest imputed on finance leases (231)  
Current portion $ (1,866) $ (2,041)
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] us-gaap:OtherLiabilitiesCurrent us-gaap:OtherLiabilitiesCurrent
Finance Lease Obligations $ 1,977 $ 2,988
2022 18,694  
2023 277,710  
2024 1,767,157  
2025 11,489  
2026 591,607  
Thereafter 300,988  
Long-term debt 2,967,645  
Original issue discount (1,152)  
Current portion (18,568)  
Non-current portion 2,947,694  
Line of Credit    
Debt repayment schedules under capital lease obligations, long-term debt and non-recourse debt    
2022 1,006  
2023 260,441  
2024 226,507  
2025 1,274  
2026 581,325  
Thereafter 36,015  
Long-term debt 1,106,568  
Original issue discount 0  
Current portion (1,006)  
Non-current portion 1,105,562  
Nonrecourse    
Debt repayment schedules under capital lease obligations, long-term debt and non-recourse debt    
2022 7,696  
2023 8,510  
2024 8,996  
2025 9,679  
2026 10,254  
Thereafter 264,973  
Long-term debt 310,108  
Original issue discount 0  
Current portion (7,696)  
Non-current portion 302,412  
Revolver    
Debt repayment schedules under capital lease obligations, long-term debt and non-recourse debt    
2022 0  
2023 0  
2024 784,895  
2025 0  
2026 0  
Thereafter 0  
Long-term debt 784,895  
Original issue discount 0  
Current portion 0  
Non-current portion 784,895  
Term Loan    
Debt repayment schedules under capital lease obligations, long-term debt and non-recourse debt    
2022 8,000  
2023 8,000  
2024 746,000  
2025 0  
2026 0  
Thereafter 0  
Long-term debt 762,000  
Original issue discount (1,152)  
Current portion (8,000)  
Non-current portion $ 752,848