XML 54 R39.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Instrument [Line Items]  
Summary of Debt

Debt consisted of the following (in thousands):

 

 

 

December 31, 2021

 

 

December 31, 2020

 

Senior Credit Facility:

 

 

 

 

 

 

 

 

Term loan

 

$

762,000

 

 

$

770,000

 

Unamortized debt issuance costs on term loan

 

 

(2,733

)

 

 

(4,043

)

Unamortized discount on term loan

 

 

(1,152

)

 

 

(1,705

)

Revolver

 

 

784,895

 

 

 

704,437

 

Total Senior Credit Facility

 

$

1,543,010

 

 

$

1,468,689

 

6.50% Exchangeable Senior Notes:

 

 

 

 

 

 

 

 

Notes Due in 2026

 

$

230,000

 

 

$

 

Unamortized debt issuance costs

 

 

(8,246

)

 

 

 

Total 6.50% Exchangeable Senior Notes Due in 2026

 

$

221,754

 

 

$

 

6.00% Senior Notes:

 

 

 

 

 

 

 

 

Notes Due in 2026

 

$

350,000

 

 

$

350,000

 

Unamortized debt issuance costs

 

 

(3,099

)

 

 

(3,709

)

Total 6.00% Senior Notes Due in 2026

 

$

346,901

 

 

$

346,291

 

5.875% Senior Notes:

 

 

 

 

 

 

 

 

Notes Due in 2024

 

$

225,293

 

 

$

242,500

 

Unamortized debt issuance costs

 

 

(1,410

)

 

 

(2,000

)

Total 5.875% Senior Notes Due in 2024

 

$

223,883

 

 

$

240,500

 

5.125% Senior Notes:

 

 

 

 

 

 

 

 

Notes Due in 2023

 

$

259,275

 

 

$

281,783

 

Unamortized debt issuance costs

 

 

(1,221

)

 

 

(2,033

)

Total 5.125% Senior Notes Due in 2023

 

$

258,054

 

 

$

279,750

 

5.875% Senior Notes:

 

 

 

 

 

 

 

 

Notes Due in 2022

 

$

 

 

$

193,958

 

Unamortized debt issuance costs

 

 

 

 

 

(710

)

Total 5.875% Senior Notes Due in 2022

 

$

 

 

$

193,248

 

Non-Recourse Debt:

 

 

 

 

 

 

 

 

Non-Recourse Debt

 

$

310,108

 

 

$

344,614

 

Unamortized debt issuance costs on non-recourse debt

 

 

(4,556

)

 

 

(5,237

)

Discount on Non-Recourse Debt

 

 

 

 

 

(25

)

Total Non-Recourse Debt

 

$

305,552

 

 

$

339,352

 

Finance Lease Obligations

 

 

3,843

 

 

 

5,029

 

Other debt

 

 

41,363

 

 

 

42,413

 

Total debt

 

$

2,944,360

 

 

$

2,915,272

 

Current portion of finance lease obligations, long-term debt and non-recourse debt

 

 

(18,568

)

 

 

(26,180

)

Finance Lease Obligations, long-term portion

 

 

(1,977

)

 

 

(2,988

)

Non-Recourse Debt, long-term portion

 

 

(297,856

)

 

 

(324,223

)

Long-Term Debt

 

$

2,625,959

 

 

$

2,561,881

 

Debt Repayment Schedules Under Capital Lease Obligations, Long-Term Debt and Non-Recourse Debt

Debt repayment schedules under Finance Lease Obligations, Long-Term Debt, Non-Recourse Debt and the Senior Credit Facility are as follows:

 

Fiscal Year

 

Finance

Leases

 

 

Long-Term

Debt

 

 

Non-

Recourse

Debt

 

 

Revolver

 

 

Term

Loans

 

 

Total

Annual

Repayment

 

 

 

(In thousands)

 

2022

 

$

1,992

 

 

$

1,006

 

 

$

7,696

 

 

$

 

 

$

8,000

 

 

$

18,694

 

2023

 

 

759

 

 

 

260,441

 

 

 

8,510

 

 

 

 

 

 

8,000

 

 

 

277,710

 

2024

 

 

759

 

 

 

226,507

 

 

 

8,996

 

 

 

784,895

 

 

 

746,000

 

 

 

1,767,157

 

2025

 

 

536

 

 

 

1,274

 

 

 

9,679

 

 

 

 

 

 

 

 

 

11,489

 

2026

 

 

28

 

 

 

581,325

 

 

 

10,254

 

 

 

 

 

 

 

 

 

591,607

 

Thereafter

 

 

 

 

 

36,015

 

 

 

264,973

 

 

 

 

 

 

 

 

 

300,988

 

 

 

 

4,074

 

 

 

1,106,568

 

 

 

310,108

 

 

 

784,895

 

 

 

762,000

 

 

 

2,967,645

 

Interest imputed on finance leases

 

 

(231

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(231

)

Original issue discount

 

 

 

 

 

 

 

 

0

 

 

 

 

 

 

(1,152

)

 

 

(1,152

)

Current portion

 

 

(1,866

)

 

 

(1,006

)

 

 

(7,696

)

 

 

 

 

 

(8,000

)

 

 

(18,568

)

Non-current portion

 

$

1,977

 

 

$

1,105,562

 

 

$

302,412

 

 

$

784,895

 

 

$

752,848

 

 

$

2,947,694

 

Senior Notes | 6.00% Senior Notes due 2026  
Debt Instrument [Line Items]  
Debt Instrument Redemption

On or after April 15, 2021, GEO may, at its option, redeem all or part of the 6.00% Senior Notes upon not less than 30 nor more than 60 days’ notice, at the redemption prices (expressed as percentages of principal amount) set forth below, plus accrued and unpaid interest, if any, on the 6.00% Senior Notes redeemed, to the applicable redemption date, if redeemed during the 12-month period beginning on April 15 of the years indicated below:

 

Year

 

Percentage

 

2022

 

 

102.000

%

2023

 

 

101.000

%

2024 and thereafter

 

 

100.000

%

 

 

 

 

 

 

Senior Notes | 5.875% Senior Notes due 2024  
Debt Instrument [Line Items]  
Debt Instrument Redemption

The Company could have, at its option, redeemed the 5.875% Senior Notes due 2024 in whole or in part before October 15, 2019 at a redemption price equal to 100% of the principal amount of the 5.875% Senior Notes due 2024 being redeemed plus a “make-whole” premium, together with accrued and unpaid interest, if any, to the redemption date. In addition, the Company may, at its option, redeem the 5.875% Senior Notes due 2024 in whole or in part on or after October 15, 2019 through 2024 and thereafter as indicated below:

 

Year

 

Percentage

 

2022 and thereafter

 

 

100.000

%

 

 

 

 

 

Senior Notes | 5.125% Senior Notes due 2023  
Debt Instrument [Line Items]  
Debt Instrument Redemption

At any time prior to April 1, 2018, the Company could have, at its option, redeemed all or a part of the 5.125% Senior Notes upon not less than 30 days nor more than 60 days prior notice at a redemption price equal to the sum of (i) 100% of the principal amount thereof, plus (ii) the Applicable Premium (as defined in the indenture) as of the date of redemption, plus (iii) accrued and unpaid interest and liquidated damages, if any, to the date of redemption. On or after April 1, 2018, the Company may, at its option, redeem all or a part of the 5.125% Senior Notes upon not less than 30 days nor more than 60 days notice at the redemption prices (expressed as percentages of principal amount) set forth below, plus accrued and unpaid interest and liquidated damages, if any, on the 5.125% Senior Notes redeemed, to the applicable redemption date, if redeemed during the period beginning on April 1 of the years indicated below:

 

Year

 

Percentage

 

2021 and thereafter

 

 

100.000

%