XML 52 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Carrying Value and Estimated Fair Value of Financial Instruments

The Company’s Consolidated Balance Sheets reflect certain financial instruments at carrying value. The following table presents the carrying values of those instruments and the corresponding estimated fair values (in thousands):

 

 

 

Estimated Fair Value Measurements at December 31, 2021

 

 

 

Carrying Value

as of December

31, 2021

 

 

Total Fair

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

506,491

 

 

$

506,491

 

 

$

506,491

 

 

$

 

 

$

 

Restricted cash and investments

 

 

41,831

 

 

 

41,831

 

 

 

41,831

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under Senior Credit Facility

 

$

1,546,895

 

 

$

1,448,280

 

 

$

 

 

$

1,448,280

 

 

$

 

5.125% Senior Notes due 2023

 

 

259,275

 

 

 

248,479

 

 

 

 

 

 

248,479

 

 

 

 

5.875% Senior Notes due 2024

 

 

225,293

 

 

 

199,522

 

 

 

 

 

 

199,522

 

 

 

 

6.00% Senior Notes due 2026

 

 

350,000

 

 

 

283,691

 

 

 

 

 

 

283,691

 

 

 

 

6.50% Exchangeable Senior Notes due 2026

 

 

230,000

 

 

 

248,211

 

 

 

 

 

 

248,211

 

 

 

 

Non-recourse debt

 

 

310,108

 

 

 

310,108

 

 

 

 

 

 

310,108

 

 

 

 

 

 

 

Estimated Fair Value Measurements at December 31, 2020

 

 

 

Carrying Value

as of December

31, 2020

 

 

Total Fair

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

283,524

 

 

$

283,524

 

 

$

283,524

 

 

$

 

 

$

 

Restricted cash and investments

 

 

28,329

 

 

 

28,329

 

 

 

28,329

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under Senior Credit Facility

 

$

1,474,437

 

 

$

1,342,066

 

 

$

 

 

$

1,342,066

 

 

$

 

5.875% Senior Notes due 2022

 

 

193,958

 

 

 

192,736

 

 

 

 

 

 

192,736

 

 

 

 

5.125% Senior Notes due 2023

 

 

281,783

 

 

 

256,096

 

 

 

 

 

 

256,096

 

 

 

 

5.875% Senior Notes due 2024

 

 

242,500

 

 

 

202,458

 

 

 

 

 

 

202,458

 

 

 

 

6.00% Senior Notes due 2026

 

 

350,000

 

 

 

279,493

 

 

 

 

 

 

279,493

 

 

 

 

Non-recourse debt

 

 

344,614

 

 

 

344,632

 

 

 

 

 

 

344,632