XML 46 R31.htm IDEA: XBRL DOCUMENT v3.22.0.1
Summary of Business Organization, Operations and Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2021
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Schedule of Cash and Cash Equivalents

The following table provides a reconciliation of cash, cash equivalents and restricted cash and cash equivalents reported on the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows:

 

 

 

December 31, 2021

 

 

December 31, 2020

 

 

December 31, 2019

 

Cash and Cash Equivalents

 

$

506,491

 

 

$

283,524

 

 

$

32,463

 

Restricted cash and cash equivalents - current

 

 

20,161

 

 

 

26,740

 

 

 

32,418

 

Restricted cash and investments - non-current

 

 

76,158

 

 

 

37,338

 

 

 

30,923

 

Less Restricted investments - non-current

 

 

(54,488

)

 

 

(35,749

)

 

 

(28,332

)

Total cash, cash equivalents and restricted cash and cash equivalents shown in the statement of cash flows

 

$

548,322

 

 

$

311,853

 

 

$

67,472

 

Summary of Idled Facilities and Their Carrying Values, Excluding Equipment and Other Assets The following table summarizes the Company’s idled facilities as of December 31, 2021 and their respective carrying values, excluding equipment and other assets that can be easily transferred to other facilities.

 

 

 

 

Design

 

 

 

 

Net Carrying Value

 

Facility

 

Segment

 

Capacity

 

 

Year Idled

 

December 31, 2021

 

Great Plains Correctional Facility

 

Secure Services

 

 

1,940

 

 

2021

 

$

68,479

 

D. Ray James Correctional Facility

 

Secure Services

 

 

1,900

 

 

2021

 

 

52,724

 

Rivers Correctional Facility

 

Secure Services

 

 

1,450

 

 

2021

 

 

39,644

 

Big Spring Correctional Facility

 

Secure Services

 

 

1,732

 

 

2021

 

 

35,828

 

Flightline Correctional Facility

 

Secure Services

 

 

1,800

 

 

2021

 

 

37,090

 

McFarland Female Community Reentry Facility

 

Secure Services

 

 

300

 

 

2020

 

 

11,498

 

Perry County Correctional Facility [1]

 

Secure Services

 

 

690

 

 

2015

 

 

11,186

 

Cheyenne Mountain Recovery Center

 

Reentry Services

 

 

750

 

 

2020

 

 

17,145

 

Coleman Hall

 

Reentry Services

 

 

350

 

 

2017

 

 

8,139

 

Total

 

 

 

 

10,912

 

 

 

 

$

281,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

[1] The Company received a letter of intent for the purchase of this facility at an amount greater than its net carrying value.  The sale closed during the first quarter of 2022.

Summary of Future Minimum Rentals to be Received on Leases future minimum rentals to be received on these leases are as follows:

 

 

Annual Rental

 

Year

 

(in thousands)

 

2022

 

$

5,324

 

2023

 

 

4,676

 

2024

 

 

4,080

 

2025

 

 

4,094

 

2026

 

 

4,162

 

Thereafter

 

 

21,311

 

Total

 

$

43,647

 

 

Disaggregation of Revenue

The following table disaggregates GEO's revenue by major source and also provides a reconciliation with revenue information disclosed for reportable segments in Note 15 - Business Segments and Geographic Information:

 

 

 

Year Ended December 31, 2021 (in thousands)

 

 

 

U.S. Secure

Services

 

 

Electronic Monitoring and Supervision Services

 

 

Reentry Services

 

 

International

 

 

Total

 

Owned and Leased: Secure Services

 

$

1,127,688

 

 

$

 

 

$

 

 

$

 

 

$

1,127,688

 

Owned and Leased: Community-based

 

 

 

 

 

 

 

 

150,888

 

 

 

 

 

 

150,888

 

Owned and Leased: Youth Services

 

 

 

 

 

 

 

 

33,920

 

 

 

 

 

 

33,920

 

Managed Only

 

 

361,248

 

 

 

 

 

 

3,977

 

 

 

213,849

 

 

 

579,074

 

Non-residential Services and Other

 

 

 

 

 

278,934

 

 

 

86,108

 

 

 

 

 

 

365,042

 

Total Revenues

 

$

1,488,936

 

 

$

278,934

 

 

$

274,893

 

 

$

213,849

 

 

$

2,256,612

 

 

 

 

Year Ended December 31, 2020 (in thousands)

 

 

 

U.S. Secure

Services

 

 

Electronic Monitoring and Supervision Services

 

 

Reentry Services

 

 

International

 

 

Total

 

Owned and Leased - Secure Services

 

$

1,198,881

 

 

$

 

 

$

 

 

$

 

 

$

1,198,881

 

Owned and Leased - Community-based

 

 

 

 

 

 

 

 

 

145,491

 

 

 

 

 

 

145,491

 

Owned and Leased - Youth Services

 

 

 

 

 

 

 

 

 

75,792

 

 

 

 

 

 

75,792

 

Managed Only

 

 

372,335

 

 

 

 

 

 

 

5,513

 

 

 

227,540

 

 

 

605,388

 

Non-residential Services and Other

 

 

 

 

 

241,944

 

 

 

82,602

 

 

 

 

 

 

324,546

 

Total Revenues

 

$

1,571,216

 

 

$

241,944

 

 

$

309,398

 

 

$

227,540

 

 

$

2,350,098

 

 

 

 

Year Ended December 31, 2019 (in thousands)

 

 

 

U.S Secure

Services

 

 

Electronic Monitoring and Supervision Services

 

 

Reentry Services

 

 

International

 

 

Total

 

Owned and Leased - Secure Services

 

$

1,228,299

 

 

$

 

 

$

 

 

$

 

 

$

1,228,299

 

Owned and Leased - Community-based

 

 

 

 

 

 

 

 

176,001

 

 

 

 

 

 

176,001

 

Owned and Leased - Youth Services

 

 

 

 

 

 

 

 

87,189

 

 

 

 

 

 

87,189

 

Managed Only

 

 

373,380

 

 

 

 

 

 

5,523

 

 

 

261,994

 

 

 

640,897

 

Non-residential services and Other

 

 

 

 

 

256,954

 

 

 

88,582

 

 

 

 

 

 

345,536

 

Total Revenues

 

$

1,601,679

 

 

$

256,954

 

 

$

357,295

 

 

$

261,994

 

 

$

2,477,922

 

Components of Accumulated Other Comprehensive Income

The components of accumulated other comprehensive loss attributable to GEO included in the consolidated statement of shareholders' equity are as follows (in thousands):

 

 

 

Foreign

currency

translation

adjustments,

net of tax

attributable

to The GEO

Group, Inc.

 

 

Unrealized

loss on

derivatives,

net of tax

 

 

Change Marketable Securities, net of tax

 

 

Pension

adjustments,

net of tax

 

 

Total

 

Balance, January 1, 2021

 

$

(9,207

)

 

$

(4,752

)

 

$

 

 

$

(8,630

)

 

$

(22,589

)

Current-period other comprehensive income (loss)

 

 

(3,254

)

 

 

2,228

 

 

7

 

 

 

3,392

 

 

 

2,373

 

Balance, December 31, 2021

 

$

(12,461

)

 

$

(2,524

)

 

$

7

 

 

$

(5,238

)

 

$

(20,216

)

 

 

 

 

Foreign

currency

translation

adjustments,

net of tax

attributable

to The GEO

Group, Inc.

 

 

Unrealized

loss on

derivatives,

net of tax

 

 

Pension

adjustments,

net of tax

 

 

Total

 

Balance, January 1, 2020

 

$

(12,314

)

 

$

(1,476

)

 

$

(6,545

)

 

$

(20,335

)

Current-period other comprehensive income (loss)

 

 

3,107

 

 

 

(3,276

)

 

 

(2,085

)

 

 

(2,254

)

Balance, December 31, 2020

 

$

(9,207

)

 

$

(4,752

)

 

$

(8,630

)

 

$

(22,589

)

 

Fair value of stock-based awards

The fair value of stock-based option awards was estimated using the Black-Scholes option-pricing model with the following weighted average assumptions for options awarded during years 2021, 2020 and 2019:

 

 

 

2021

 

 

2020

 

 

2019

 

Risk free interest rates

 

 

0.24

%

 

 

1.79

%

 

 

2.44

%

Expected term

 

4-5 years

 

 

4-5 years

 

 

4-5 years

 

Expected volatility

 

 

43

%

 

 

41

%

 

 

41

%

Expected dividend rate [1]

 

 

13.30

%

 

 

13.11

%

 

 

8.47

%

 

[1] As previously discussed, the Board elected to terminate the Company’s REIT election and discontinue its quarterly dividend. The assumptions above were used to determine the fair value of stock-based option awards granted prior to the Board’s suspension and discontinuation of quarterly dividends.

Fair value assumptions of restricted stock The fair value of restricted stock awards granted in 2021, 2020 and 2019 with market-based performance conditions was determined based on a Monte Carlo simulation, which calculates a range of possible outcomes and the probabilities that they will occur, using the following average key assumptions:

 

 

2021

 

 

2020

 

 

2019

 

Expected volatility

 

 

48.2

%

 

 

30.3

%

 

 

43.7

%

Beta

 

 

0.79

 

 

 

1.12

 

 

 

1.00

 

Risk free interest rate

 

 

0.22

%

 

 

0.85

%

 

 

2.53

%