XML 23 R12.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value of Assets and Liabilities
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Fair Value of Assets and Liabilities

4. FAIR VALUE OF ASSETS AND LIABILITIES

The Company’s consolidated balance sheets reflect certain financial assets and liabilities at carrying value. The carrying value of certain debt instruments, if applicable, is net of unamortized discount. The following tables present the carrying values of those financial instruments and the estimated corresponding fair values at September 30, 2021 and December 31, 2020 (in thousands):

 

 

 

 

 

 

 

Estimated Fair Value Measurements at September 30, 2021

 

 

 

Carrying Value as

of September 30,

2021

 

 

Total Fair

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

537,070

 

 

$

537,070

 

 

$

537,070

 

 

$

 

 

$

 

Restricted cash and investments

 

 

48,377

 

 

 

48,377

 

 

 

48,377

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under senior credit facility

 

$

1,549,783

 

 

$

1,444,437

 

 

$

 

 

$

1,444,437

 

 

$

 

5.125% Senior Notes due 2023

 

 

259,275

 

 

 

245,410

 

 

 

 

 

 

245,410

 

 

 

 

5.875% Senior Notes due 2024

 

 

225,293

 

 

 

191,519

 

 

 

 

 

 

191,519

 

 

 

 

6.00% Senior Notes due 2026

 

 

350,000

 

 

 

276,113

 

 

 

 

 

 

276,113

 

 

 

 

6.50% Exchangeable Senior Notes due 2026

 

 

230,000

 

 

 

238,799

 

 

 

 

 

 

238,799

 

 

 

 

Non-recourse debt

 

 

317,671

 

 

 

317,671

 

 

 

 

 

 

317,671

 

 

 

 

 

 

 

 

 

 

 

Estimated Fair Value Measurements at December 31, 2020

 

 

 

Carrying Value as

of December 31,

2020

 

 

Total Fair

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

283,524

 

 

$

283,524

 

 

$

283,524

 

 

$

 

 

$

 

Restricted cash and investments

 

 

28,329

 

 

 

28,329

 

 

 

28,329

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under senior credit facility

 

$

1,474,437

 

 

$

1,342,066

 

 

$

 

 

$

1,342,066

 

 

$

 

5.875% Senior Notes due 2022

 

 

193,958

 

 

 

192,736

 

 

 

 

 

 

192,736

 

 

 

 

5.125% Senior Notes due 2023

 

 

281,783

 

 

 

256,096

 

 

 

 

 

 

256,096

 

 

 

 

5.875% Senior Notes due 2024

 

 

242,500

 

 

 

202,458

 

 

 

 

 

 

202,458

 

 

 

 

6.00% Senior Notes due 2026

 

 

350,000

 

 

 

279,493

 

 

 

 

 

 

279,493

 

 

 

 

Non-recourse debt

 

 

344,614

 

 

 

344,632

 

 

 

 

 

 

344,632

 

 

 

 

 

The fair values of the Company’s cash and cash equivalents, and restricted cash and investments approximates the carrying values of these assets at September 30, 2021 and December 31, 2020. Restricted cash consists of money market funds, bank deposits, commercial paper and time deposits used for asset replacement funds and other funds contractually required to be maintained at the Company's Australian subsidiary. The fair value of the money market funds and bank deposits is based on quoted market prices (Level 1) and the fair value of commercial paper and time deposits is based on market prices for similar instruments (Level 2).

The fair values of the Company's 5.875% senior unsecured notes due 2022 ("5.875% Senior Notes due 2022"), 5.875% senior unsecured notes due 2024 ("5.875% Senior Notes due 2024"), 6.00% senior unsecured notes due 2026 (“6.00% Senior Notes”), the 5.125% senior unsecured notes due 2023 ("5.125% Senior Notes") and the 6.50% exchangeable senior unsecured notes due 2026 (“Convertible Notes” or “6.50% Exchangeable Notes due 2026”) are based on published financial data for these instruments. On February 24, 2021, the Company completed a private offering of $230 million aggregate principal amount of 6.50% exchangeable senior unsecured notes due 2026. The Company used the net proceeds from this offering to fund the redemption of the then outstanding amount of the Company’s 5.875% Senior Notes due 2022. Refer to Note 10 – Debt for further information.  The fair values of the Company's non-recourse debt related to the Washington Economic Development Finance Authority ("WEDFA") and the Company’s Australian subsidiary are estimated based on market prices of similar instruments. The fair value of borrowings under the senior credit facility is based on an estimate of trading value considering the Company’s borrowing rate, the undrawn spread and similar instruments.