XML 106 R91.htm IDEA: XBRL DOCUMENT v3.20.4
Debt - Debt Repayment Schedules Under Capital Lease Obligations, Long-Term Debt and Non-Recourse Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Debt repayment schedules under capital lease obligations, long-term debt and non-recourse debt    
2021, finance lease $ 2,433  
2022, finance lease 1,729  
2023, finance lease 497  
2024, finance lease 497  
2025, finance lease 274  
Total minimum lease payments 5,430  
Interest imputed on Capital Leases (401)  
Current portion (2,041)  
Finance Lease Obligations 2,988 $ 2,954
2021 26,950  
2022 213,291  
2023 300,479  
2024 1,704,191  
2025 11,822  
Thereafter 679,087  
Long-term debt 2,935,820  
Interest imputed on Capital Leases 401  
Original issue discount (1,730)  
Current portion (26,558)  
Non-current portion 2,907,131  
Line of Credit    
Debt repayment schedules under capital lease obligations, long-term debt and non-recourse debt    
2021 1,071  
2022 195,075  
2023 282,949  
2024 243,708  
2025 1,274  
Thereafter 387,262  
Long-term debt 1,111,339  
Original issue discount 0  
Current portion (1,071)  
Non-current portion 1,110,268  
Nonrecourse    
Debt repayment schedules under capital lease obligations, long-term debt and non-recourse debt    
2021 15,446  
2022 8,487  
2023 9,033  
2024 9,549  
2025 10,274  
Thereafter 291,825  
Long-term debt 344,614  
Original issue discount (25)  
Current portion (15,446)  
Non-current portion 329,143  
Revolver    
Debt repayment schedules under capital lease obligations, long-term debt and non-recourse debt    
2021 0  
2022 0  
2023 0  
2024 704,437  
2025 0  
Thereafter 0  
Long-term debt 704,437  
Original issue discount 0  
Current portion 0  
Non-current portion 704,437  
Term Loan    
Debt repayment schedules under capital lease obligations, long-term debt and non-recourse debt    
2021 8,000  
2022 8,000  
2023 8,000  
2024 746,000  
2025 0  
Thereafter 0  
Long-term debt 770,000  
Original issue discount (1,705)  
Current portion (8,000)  
Non-current portion $ 760,295