XML 48 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Summary of Business Organization, Operations and Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2020
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Schedule of Cash and Cash Equivalents

The following table provides a reconciliation of cash, cash equivalents and restricted cash and cash equivalents reported on the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows:

 

 

 

December 31, 2020

 

 

December 31, 2019

 

 

December 31, 2018

 

Cash and Cash Equivalents

 

$

283,524

 

 

$

32,463

 

 

$

31,255

 

Restricted cash and cash equivalents - current

 

 

26,740

 

 

 

32,418

 

 

 

51,678

 

Restricted cash and investments - non-current

 

 

37,338

 

 

 

30,923

 

 

 

22,431

 

Less Restricted investments - non-current

 

 

(35,749

)

 

 

(28,332

)

 

 

(20,892

)

Total cash, cash equivalents and restricted cash and cash equivalents shown in the statement of cash flows

 

$

311,853

 

 

$

67,472

 

 

$

84,472

 

Disaggregation of Revenue

The following table disaggregates GEO's revenue by major source and also provides a reconciliation with revenue information disclosed for reportable segments in Note 15 - Business Segments and Geographic Information:

 

 

 

Year Ended December 31, 2020 (in thousands)

 

 

 

U.S. Secure

Services

 

 

GEO Care

 

 

International

 

 

Facility

Construction

and Design

 

 

Total

 

Owned and Leased: Secure Services

 

$

1,198,881

 

 

$

 

 

$

 

 

$

 

 

$

1,198,881

 

Owned and Leased: Community-based

 

 

 

 

 

145,491

 

 

 

 

 

 

 

 

 

145,491

 

Owned and Leased: Youth Services

 

 

 

 

 

75,792

 

 

 

 

 

 

 

 

 

75,792

 

Managed Only

 

 

372,335

 

 

 

5,513

 

 

 

211,621

 

 

 

 

 

 

589,469

 

Facility Construction and Design

 

 

 

 

 

 

 

 

 

 

 

15,919

 

 

 

15,919

 

Non-residential Services and Other

 

 

 

 

 

324,546

 

 

 

 

 

 

 

 

 

324,546

 

Total Revenues

 

$

1,571,216

 

 

$

551,342

 

 

$

211,621

 

 

$

15,919

 

 

$

2,350,098

 

 

 

 

Year Ended December 31, 2019 (in thousands)

 

 

 

U.S. Secure

Services

 

 

GEO Care

 

 

International

 

 

Facility

Construction

and Design

 

 

Total

 

Owned and Leased - Secure Services

 

$

1,228,299

 

 

$

 

 

$

 

 

$

 

 

$

1,228,299

 

Owned and Leased - Community-based

 

 

 

 

 

176,001

 

 

 

 

 

 

 

 

 

176,001

 

Owned and Leased - Youth Services

 

 

 

 

 

87,189

 

 

 

 

 

 

 

 

 

87,189

 

Managed Only

 

 

373,380

 

 

 

5,523

 

 

 

232,016

 

 

 

 

 

 

610,919

 

Facility Construction and Design

 

 

 

 

 

 

 

 

 

 

 

29,978

 

 

 

29,978

 

Non-residential Services and Other

 

 

 

 

 

345,536

 

 

 

 

 

 

 

 

 

345,536

 

Total Revenues

 

$

1,601,679

 

 

$

614,249

 

 

$

232,016

 

 

$

29,978

 

 

$

2,477,922

 

 

 

 

 

Year Ended December 31, 2018 (in thousands)

 

 

 

U.S Secure

Services

 

 

GEO Care

 

 

International

 

 

Facility

Construction

and Design

 

 

Total

 

Owned and Leased - Secure Services

 

$

1,110,749

 

 

$

 

 

$

 

 

$

 

 

$

1,110,749

 

Owned and Leased - Community-based

 

 

 

 

 

170,805

 

 

 

 

 

 

 

 

 

170,805

 

Owned and Leased - Youth Services

 

 

 

 

 

91,824

 

 

 

 

 

 

 

 

 

91,824

 

Managed Only

 

 

382,224

 

 

 

4,981

 

 

 

253,874

 

 

 

 

 

 

641,079

 

Facility Construction and Design

 

 

 

 

 

 

 

 

 

 

 

4,226

 

 

 

4,226

 

Non-residential services and Other

 

 

 

 

 

312,703

 

 

 

 

 

 

 

 

 

312,703

 

Total Revenues

 

$

1,492,973

 

 

$

580,313

 

 

$

253,874

 

 

$

4,226

 

 

$

2,331,386

 

Components of Accumulated Other Comprehensive Income

The components of accumulated other comprehensive loss attributable to GEO included in the consolidated statement of shareholders' equity are as follows (in thousands):

 

 

 

Foreign

currency

translation

adjustments,

net of tax

attributable

to The GEO

Group, Inc.

 

 

Unrealized

loss on

derivatives,

net of tax

 

 

Pension

adjustments,

net of tax

 

 

Total

 

Balance, January 1, 2020

 

$

(12,314

)

 

$

(1,476

)

 

$

(6,545

)

 

$

(20,335

)

Current-period other comprehensive income (loss)

 

 

3,107

 

 

 

(3,276

)

 

 

(2,085

)

 

 

(2,254

)

Balance, December 31, 2020

 

$

(9,207

)

 

$

(4,752

)

 

$

(8,630

)

 

$

(22,589

)

 

 

 

Foreign

currency

translation

adjustments,

net of tax

attributable

to The GEO

Group, Inc.

 

 

Unrealized

loss on

derivatives,

net of tax

 

 

Pension

adjustments,

net of tax

 

 

Total

 

Balance, January 1, 2019

 

$

(14,573

)

 

$

(5,746

)

 

$

(3,299

)

 

$

(23,618

)

Current-period other comprehensive income (loss) before reclassifications

 

 

2,259

 

 

 

419

 

 

 

(3,246

)

 

 

(568

)

Amounts reclassified from other comprehensive income into earnings [1]

 

 

 

 

 

3,851

 

 

 

 

 

 

3,851

 

Net current-period comprehensive income (loss)

 

 

2,259

 

 

 

4,270

 

 

 

(3,246

)

 

 

3,283

 

Balance, December 31, 2019

 

$

(12,314

)

 

$

(1,476

)

 

$

(6,545

)

 

$

(20,335

)

[1] On May 22, 2019, the Company refinanced the debt associated with its Ravenhall project and terminated the associated interest rate swap derivatives which resulted in the reclassification of $3.9 million into loss on extinguishment of debt that were previously reported in accumulated other comprehensive income (loss). In August 2019, the Company entered into two identical promissory notes in the aggregate amount of $44.3 million which are secured by loan agreements and mortgage and security agreements on certain real property and improvements. The Company has entered into interest rate swap agreements to fix the interest rate at 4.22%. Refer to Note 7 - Derivative Financial Instruments and Note 12 - Debt for additional information.

Fair value of stock-based awards

The fair value of stock-based option awards was estimated using the Black-Scholes option-pricing model with the following weighted average assumptions for options awarded during years 2020, 2019 and 2018:

 

 

 

2020

 

 

2019

 

 

2018

 

Risk free interest rates

 

 

1.79

%

 

 

2.44

%

 

 

2.84

%

Expected term

 

4-5 years

 

 

4-5 years

 

 

4-5 years

 

Expected volatility

 

 

41

%

 

 

41

%

 

 

40

%

Expected dividend rate

 

 

13.11

%

 

 

8.47

%

 

 

8.70

%

Fair value assumptions of restricted stock The fair value of restricted stock awards granted in 2020, 2019 and 2018 with market-based performance conditions was determined based on a Monte Carlo simulation, which calculates a range of possible outcomes and the probabilities that they will occur, using the following average key assumptions:

 

 

2020

 

 

2019

 

 

2018

 

Expected volatility

 

 

30.3

%

 

 

43.7

%

 

 

44.5

%

Beta

 

 

1.12

 

 

 

1.00

 

 

 

1.05

 

Risk free interest rate

 

 

0.85

%

 

 

2.53

%

 

 

2.58

%