XML 44 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Summary of Debt

Debt outstanding as of June 30, 2020 and December 31, 2019 consisted of the following (in thousands):

 

 

 

June 30,

2020

 

 

December 31,

2019

 

Senior Credit Facility:

 

 

 

 

 

 

 

 

Term loan

 

$

774,000

 

 

$

778,000

 

Unamortized discount on term loan

 

 

(1,991

)

 

 

(2,281

)

Unamortized debt issuance costs on term loan

 

 

(4,723

)

 

 

(5,410

)

Revolver

 

 

491,741

 

 

 

520,671

 

Total Senior Credit Facility

 

 

1,259,027

 

 

 

1,290,980

 

6.00% Senior Notes:

 

 

 

 

 

 

 

 

Notes Due in 2026

 

 

350,000

 

 

 

350,000

 

Unamortized debt issuance costs

 

 

(4,002

)

 

 

(4,282

)

Total 6.00% Senior Notes Due in 2026

 

 

345,998

 

 

 

345,718

 

5.875% Senior Notes:

 

 

 

 

 

 

 

 

Notes Due in 2024

 

 

250,000

 

 

 

250,000

 

Unamortized debt issuance costs

 

 

(2,302

)

 

 

(2,532

)

Total 5.875% Senior Notes Due in 2024

 

 

247,698

 

 

 

247,468

 

5.125% Senior Notes:

 

 

 

 

 

 

 

 

Notes Due in 2023

 

 

294,500

 

 

 

300,000

 

Unamortized debt issuance costs

 

 

(2,481

)

 

 

(2,876

)

Total 5.125% Senior Notes Due in 2023

 

 

292,019

 

 

 

297,124

 

5.875% Senior Notes:

 

 

 

 

 

 

 

 

Notes Due in 2022

 

 

193,958

 

 

 

193,958

 

Unamortized debt issuance costs

 

 

(1,037

)

 

 

(1,351

)

Total 5.875% Senior Notes Due in 2022

 

 

192,921

 

 

 

192,607

 

Non-Recourse Debt

 

 

319,058

 

 

 

328,178

 

Unamortized debt issuance costs on non-recourse debt

 

 

(4,953

)

 

 

(5,279

)

Unamortized discount on non-recourse debt

 

 

(50

)

 

 

(81

)

Total Non-Recourse Debt

 

 

314,055

 

 

 

322,818

 

Finance Lease Liabilities

 

 

4,332

 

 

 

4,570

 

Other debt

 

 

42,904

 

 

 

43,410

 

Total debt

 

 

2,698,954

 

 

 

2,744,695

 

Current portion of finance lease liabilities, long-term debt and

   non-recourse debt

 

 

(24,577

)

 

 

(24,208

)

Finance Lease Liabilities, long-term portion

 

 

(2,608

)

 

 

(2,954

)

Non-Recourse Debt, long-term portion

 

 

(300,213

)

 

 

(309,236

)

Long-Term Debt

 

$

2,371,556

 

 

$

2,408,297