XML 106 R93.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Debt Repayment) (Details)
$ in Thousands
Dec. 31, 2019
USD ($)
Debt repayment schedules under capital lease obligations, long-term debt and non-recourse debt  
2020, finance lease $ 1,934
2021, finance lease 1,936
2022, finance lease 1,233
2023, finance lease 0
2024, finance lease 0
Thereafter, finance lease 0
Total minimum lease payments 5,103
Interest imputed on Capital Leases 533
Current Portion (1,616)
Finance Lease Liabilities 2,954
2020 24,861
2021 25,787
2022 212,030
2023 317,384
2024 1,526,567
Thereafter 663,404
Long-term debt 2,770,033
Original issuer's discount (2,362)
Current portion (24,543)
Non-current portion 2,742,595
Line of Credit  
Debt repayment schedules under capital lease obligations, long-term debt and non-recourse debt  
Interest imputed on Capital Leases 0
2020 1,026
2021 1,071
2022 195,075
2023 301,166
2024 251,208
Thereafter 388,535
Long-term debt 1,138,081
Original issuer's discount 0
Current portion (1,026)
Non-current portion 1,137,055
Non- Recourse  
Debt repayment schedules under capital lease obligations, long-term debt and non-recourse debt  
Interest imputed on Capital Leases 0
2020 13,901
2021 14,780
2022 7,722
2023 8,218
2024 8,688
Thereafter 274,869
Long-term debt 328,178
Original issuer's discount (81)
Current portion (13,901)
Non-current portion 314,196
Revolver  
Debt repayment schedules under capital lease obligations, long-term debt and non-recourse debt  
Interest imputed on Capital Leases 0
2020 0
2021 0
2022 0
2023 0
2024 520,671
Thereafter 0
Long-term debt 520,671
Original issuer's discount 0
Current portion 0
Non-current portion 520,671
Term Loan  
Debt repayment schedules under capital lease obligations, long-term debt and non-recourse debt  
Interest imputed on Capital Leases 0
2020 8,000
2021 8,000
2022 8,000
2023 8,000
2024 746,000
Thereafter 0
Long-term debt 778,000
Original issuer's discount (2,281)
Current portion (8,000)
Non-current portion $ 767,719