XML 68 R84.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Summary of debt    
Long-term debt $ 2,770,033  
Finance Lease Obligations 4,570 $ 6,059
Other debt 43,410 2,469
Total debt 2,744,695 2,748,841
Current portion of finance lease obligations, long-term debt and non-recourse debt [1] (24,208) (332,027)
Finance Lease Obligations, long-term portion (2,954)  
Finance Lease Obligations, long-term portion   (4,570)
Non-Recourse Debt, long-term portion (309,236) (15,017)
Long term debt 2,408,297 2,397,227
Line of Credit    
Summary of debt    
Term loan 778,000 786,000
Unamortized debt issuance cost (5,410) (6,826)
Unamortized discount (2,281) (2,878)
Revolver 520,671 490,843
Total Senior Credit Facility 1,290,980 1,267,139
Long-term debt 1,138,081  
Discount on Non-Recourse Debt (2,281) (2,878)
Senior Notes | 6.00% Senior Notes    
Summary of debt    
Unamortized debt issuance cost (4,282) (4,820)
Long-term debt, gross 350,000 350,000
Long-term debt 345,718 345,180
Senior Notes | 5.875% Senior Notes due 2022    
Summary of debt    
Unamortized debt issuance cost (2,532) (2,971)
Long-term debt, gross 250,000 250,000
Long-term debt 247,468 247,029
Senior Notes | 5.125% Senior Notes    
Summary of debt    
Unamortized debt issuance cost (2,876) (3,548)
Long-term debt, gross 300,000 300,000
Long-term debt 297,124 296,452
Senior Notes | 5.875% Senior Notes    
Summary of debt    
Unamortized debt issuance cost (1,351) (2,514)
Long-term debt, gross 193,958 250,000
Long-term debt 192,607 247,486
Non Recourse Debt    
Summary of debt    
Unamortized debt issuance cost (5,279) (3,883)
Unamortized discount (81) (164)
Non-Recourse Debt 328,178 341,074
Discount on Non-Recourse Debt (81) (164)
Total Non-Recourse Debt $ 322,818 $ 337,027