XML 83 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Summary of Business Organization, Operations and Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Cash and Cash Equivalents
The following table provides a reconciliation of cash, cash equivalents and restricted cash and cash equivalents reported on the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows:


 
December 31, 2019
 
December 31, 2018
 
December 31, 2017
Cash and Cash Equivalents
$
32,463

 
$
31,255

 
$
81,377

Restricted cash and cash equivalents - current
32,418

 
51,678

 
44,932

Restricted cash and investments - non-current
30,923

 
22,431

 
27,999

Less Restricted investments - non-current
(28,332
)
 
(20,892
)
 
(20,763
)
Total cash, cash equivalents and restricted cash and cash equivalents shown in the statement of cash flows
$
67,472

 
$
84,472

 
$
133,545


Disaggregation of Revenue The following table disaggregates GEO's revenue by major source and also provides a reconciliation with revenue information disclosed for reportable segments in Note 16 - Business Segments and Geographic Information:
 
Year Ended December 31, 2019 (in thousands)
 
 
 
U.S. Secure Services
 
GEO Care
 
International
 
Facility Construction and Design
 
Total
Owned and Leased: Secure Services
$
1,228,299

 
$

 
$

 
$

 
$
1,228,299

Owned and Leased: Community-based

 
176,001

 

 

 
176,001

Owned and Leased: Youth Services

 
87,189

 

 

 
87,189

Managed Only
373,380

 
5,523

 
232,016

 

 
610,919

Facility Construction and Design

 

 

 
29,978

 
29,978

Non-residential Services and Other

 
345,536

 

 

 
345,536

  Total Revenues
$
1,601,679

 
$
614,249

 
$
232,016

 
$
29,978

 
$
2,477,922


 
Year Ended December 31, 2018 (in thousands)
 
 
 
U.S. Secure Services
 
GEO Care
 
International
 
Facility Construction and Design
 
Total
Owned and Leased - Secure Services
$
1,110,749

 
$

 
$

 
$

 
$
1,110,749

Owned and Leased - Community-based

 
170,805

 

 

 
170,805

Owned and Leased - Youth Services

 
91,824

 

 

 
91,824

Managed Only
382,224

 
4,981

 
253,874

 

 
641,079

Facility Construction and Design

 

 

 
4,226

 
4,226

Non-residential Services and Other

 
312,703

 

 

 
312,703

  Total Revenues
$
1,492,973

 
$
580,313

 
$
253,874

 
$
4,226

 
$
2,331,386



Year Ended December 31, 2017 (in thousands)



U.S Secure Services

GEO Care

International

Facility Construction and Design

Total
Owned and Leased - Secure Services
$
1,055,254


$


$


$


$
1,055,254

Owned and Leased - Community-based


149,619






149,619

Owned and Leased - Youth Services


88,184






88,184

Managed Only
382,790


3,495


195,806




582,091

Facility Construction and Design






115,404


115,404

Non-residential services and Other


272,868






272,868

Total Revenues
$
1,438,044


$
514,166


$
195,806


$
115,404


$
2,263,420


Components of accumulated other comprehensive income (loss)
The components of accumulated other comprehensive loss attributable to GEO included in the consolidated statement of shareholders' equity are as follows (in thousands):


Foreign currency translation adjustments, net of tax attributable to The GEO Group, Inc. [1]


Unrealized loss on derivatives, net of tax [2]


Pension adjustments, net of tax


Total

Balance, January 1, 2019

$
(14,573
)

$
(5,746
)

$
(3,299
)

$
(23,618
)
Current-period other comprehensive income (loss) before reclassifications

2,259


419


(3,246
)

(568
)
Amounts reclassified from other comprehensive income into earnings



3,851




3,851

Net current-period comprehensive income (loss)

2,259


4,270


(3,246
)

3,283

Balance, December 31, 2019

$
(12,314
)

$
(1,476
)

$
(6,545
)

$
(20,335
)

 
 
Foreign currency translation adjustments, net of tax attributable to The GEO Group, Inc. [1]

 
Unrealized loss on derivatives, net of tax

 
Pension adjustments, net of tax

 
Total

Balance, January 1, 2018
 
$
(7,470
)
 
$
(11,892
)
 
$
(5,084
)
 
$
(24,446
)
Current-period other comprehensive income (loss)
 
(7,103
)
 
6,146

 
1,785

 
828

Balance, December 31, 2018
 
$
(14,573
)
 
$
(5,746
)
 
$
(3,299
)
 
$
(23,618
)
[1] The foreign currency translation adjustment, net of tax, related to noncontrolling interests was not significant for the years ended December 31, 2019 or 2018.

[2] On May 22, 2019, the Company refinanced the debt associated with its Ravenhall project and terminated the associated interest rate swap derivatives which resulted in the reclassification of $3.9 million into loss on extinguishment of debt that were previously reported in accumulated other comprehensive income (loss). In August 2019, the Company entered into two identical promissory notes in the aggregate amount of $44.3 million which are secured by loan agreements and mortgage and security agreements on certain real property and improvements. The Company has entered into interest rate swap agreements to fix the interest rate at 4.22%. Refer to Note 8 - Derivative Financial Instruments and Note 13 - Debt for additional information.
Fair value of stock-based awards
The fair value of stock-based option awards was estimated using the Black-Scholes option-pricing model with the following weighted average assumptions for options awarded during years 2019, 2018 and 2017:
 
 
 
2019
 
2018
 
2017
Risk free interest rates
 
2.44%
 
2.84%
 
1.53
%
Expected term
 
4-5 years
 
4-5 years
 
4-5 years

Expected volatility
 
41%
 
40%
 
36
%
Expected dividend rate
 
8.47%
 
8.70%
 
5.79
%

Fair value assumptions of restricted stock The fair value of restricted stock awards granted in 2019, 2018 and 2017 with market-based performance conditions was determined based on a Monte Carlo simulation, which calculates a range of possible outcomes and the probabilities that they will occur, using the following average key assumptions:
 
2019
2018
2017
Expected volatility
43.7
%
44.5
%
42.2
%
Beta
1.00

1.05

1.11

Risk free interest rate
2.53
%
2.58
%
1.46
%