XML 128 R20.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value of Assets and Liabilities
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value of Assets and Liabilities
Fair Value of Assets and Liabilities
The Company’s Consolidated Balance Sheets reflect certain financial instruments at carrying value. The following table presents the carrying values of those instruments and the corresponding estimated fair values (in thousands):
 
Estimated Fair Value Measurements at December 31, 2019
 
Carrying Value as of December 31, 2019
 
Total Fair Value
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
 
 
   Cash and cash equivalents
$
32,463

 
$
32,463

 
$
32,463

 
$

 
$

   Restricted cash and investments
35,010

 
35,010

 
35,010

 

 

Liabilities:
 
 
 
 
 
 
 
 
 
   Borrowings under Senior Credit Facility
$
1,298,671

 
$
1,218,861

 
$

 
$
1,218,861

 
$

5.875% Senior Notes due 2022
193,958

 
194,239

 

 
194,239

 

5.125% Senior Notes
300,000

 
287,982

 

 
287,982

 

  5.875% Senior Notes due 2024
250,000

 
228,493

 

 
228,493

 

6.00% Senior Notes
350,000

 
314,052

 

 
314,052

 

Non-recourse debt
328,178

 
327,792

 

 
327,792

 

 
Estimated Fair Value Measurements at December 31, 2018
 
Carrying Value as of December 31, 2018
 
Total Fair Value
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
31,255

 
$
31,255

 
$
31,255

 
$

 
$

Restricted cash and investments
53,217

 
53,217

 
50,499

 
2,718

 

Liabilities:
 
 
 
 
 
 
 
 
 
   Borrowings under Senior Credit Facility
$
1,273,965

 
$
1,188,196

 
$

 
$
1,188,196

 
$

   5.875% Senior Notes due 2022
250,000

 
244,550

 

 
244,550

 

   5.125% Senior Notes
300,000

 
271,992

 

 
271,992

 

   5.875% Senior Notes due 2024
250,000

 
224,590

 

 
224,590

 

   6.00% Senior Notes
350,000

 
310,177

 

 
310,177

 

Non-recourse debt
340,910

 
348,274

 

 
348,274

 


The fair values of the Company’s cash and cash equivalents, and restricted cash approximates the carrying values of these assets at December 31, 2019 and 2018. Restricted cash consists of money market funds, commercial paper and time deposits used for payments on the Company’s non-recourse debt and asset replacement funds contractually required to be maintained at the Company's Australian subsidiary. The fair value of the money market funds is based on quoted market prices (level 1) and the fair value of commercial paper and time deposits is based on market prices for similar instruments (level 2). The fair values of the Company’s 6.00% senior unsecured notes due 2026 (the “6.00% Senior Notes”), 5.125% Senior Notes due 2023 (the “5.125% Senior Notes”), 5.875% Senior Notes due 2022 (the "5.875% Senior Notes due 2022”) and the 5.875% Senior Notes due 2024 (the "5.875% Senior Notes due 2024"), although not actively traded, are based on published financial data for these instruments. The fair value of the Company’s non-recourse debt is based on estimate of trading value considering the Company's borrowing rate, the undrawn spread and similar instruments. The fair value of borrowings under the Senior Credit Facility is also based on an estimate of trading value considering the Company’s borrowing rate, the undrawn spread and similar instruments.