XML 22 R62.htm IDEA: XBRL DOCUMENT v3.19.3
Debt - Debt Outstanding (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Debt Instrument [Line Items]    
Term loan $ 780,000 $ 786,000
Unamortized discount (2,429) (2,878)
Unamortized debt issuance costs (5,761) (6,826)
Revolver 445,039 490,843
Total Senior Credit Facility 1,216,849 1,267,139
Finance Lease Liabilities 4,953  
Finance Lease Liabilities   6,059
Other debt 43,654 2,469
Total debt 2,689,576 2,748,841
Current portion of finance lease liabilities, long-term debt and non-recourse debt (23,417) (332,027)
Finance Lease Liabilities, long-term portion (3,403)  
Finance Lease Liabilities, long-term portion   (4,570)
Non-Recourse Debt, long-term portion (307,032) (15,017)
Long-Term Debt 2,355,724 2,397,227
Non-Recourse Debt    
Debt Instrument [Line Items]    
Unamortized discount (97) (164)
Unamortized debt issuance costs (5,425) (3,883)
Non-Recourse Debt 325,410 341,074
Total Non-Recourse Debt 319,888 337,027
6.00% Senior Notes due 2026 | Senior Notes    
Debt Instrument [Line Items]    
Unamortized debt issuance costs (4,420) (4,820)
Long-term debt, gross 350,000 350,000
Long-term debt 345,580 345,180
5.875% Senior Notes due 2024 | Senior Notes    
Debt Instrument [Line Items]    
Unamortized debt issuance costs (2,645) (2,971)
Long-term debt, gross 250,000 250,000
Long-term debt 247,355 247,029
5.125% Senior Notes, due 2023 | Senior Notes    
Debt Instrument [Line Items]    
Unamortized debt issuance costs (3,049) (3,548)
Long-term debt, gross 300,000 300,000
Long-term debt 296,951 296,452
5.875% Senior Notes due 2022 | Senior Notes    
Debt Instrument [Line Items]    
Unamortized debt issuance costs (1,677) (2,514)
Long-term debt, gross 216,023 250,000
Long-term debt $ 214,346 $ 247,486