XML 68 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lease Related Assets and Liabilities
Lease related assets and liabilities are recorded on the balance sheet as follows (in thousands):

 
 
Classification on the Balance Sheet
 
September 30, 2019
Assets
 
 
 
 
  Operating lease assets
 
Operating Lease Right-of-Use Assets, Net
 
$
125,718

  Finance lease assets
 
Property and Equipment, Net
 
3,135

Total lease assets
 
 
 
$
128,853

 
 
 
 
 
Liabilities
 
 
 
 
Current
 
 
 
 
   Operating
 
Operating lease liabilities, current portion
 
$
28,795

   Finance [1]
 
Current portion of finance liabilities, long-term debt and non-recourse debt
 
1,550

Noncurrent
 
 
 
 
   Operating
 
Operating Lease Liabilities
 
99,271

   Finance [1]
 
Finance Lease Liabilities
 
3,403

Total lease liabilities
 
 
 
$
133,019


[1] Also refer to Note 11 - Debt.































Lease Cost Information
Certain information related to the lease costs for finance and operating leases is presented as follows (in thousands):
 
 
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
Operating lease cost
 
$
11,611

 
$
35,841

Finance lease cost:
 
 
 
 
    Amortization of right-of-use assets
 
256

 
768

    Interest on lease liabilities
 
77

 
254

    Total finance lease cost
 
333

 
1,022

Short-term lease cost
 
1,673

 
5,228

Total lease cost
 
$
13,617

 
$
42,091

 
 
 
 
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
 
    Operating cash flows for operating leases
 
$
12,091

 
$
37,107

    Operating cash flows for finance leases
 
$
77

 
$
254

    Financing activities for finance leases
 
$
406

 
$
1,197

Right-of-use assets obtained in exchange for new operating lease liabilties
 
$
2,335

 
$
8,653

 
 
 
 
 
Weighted average remaining lease term:
 
 
 
 
    Operating leases
 
7.3 years

 
 
    Finance leases
 
3.1 years

 
 
Weighted average discount rate:
 
 
 
 
    Operating leases
 
4.74
%
 
 
    Finance leases
 
8.27
%
 
 



Operating Lease Liability Maturity
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating lease liabilities and finance lease liabilities recorded on the balance sheet as of September 30, 2019 (in thousands).

 
 
Operating Leases
 
Finance Leases
Remainder of 2019
 
$
9,242

 
$
483

2020
 
32,503

 
1,934

2021
 
24,824

 
1,936

2022
 
18,384

 
1,233

2023
 
14,943

 

Thereafter
 
53,997

 

Total minimum lease payments
 
153,893

 
5,586

Less: amount of lease payment representing interest
 
(25,827
)
 
(633
)
Present value of future minimum lease payments
 
128,066

 
4,953

Less: current obligations under leases
 
(28,795
)
 
(1,550
)
Long-term lease obligations
 
$
99,271

 
$
3,403


Finance Lease Liability Maturity
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating lease liabilities and finance lease liabilities recorded on the balance sheet as of September 30, 2019 (in thousands).

 
 
Operating Leases
 
Finance Leases
Remainder of 2019
 
$
9,242

 
$
483

2020
 
32,503

 
1,934

2021
 
24,824

 
1,936

2022
 
18,384

 
1,233

2023
 
14,943

 

Thereafter
 
53,997

 

Total minimum lease payments
 
153,893

 
5,586

Less: amount of lease payment representing interest
 
(25,827
)
 
(633
)
Present value of future minimum lease payments
 
128,066

 
4,953

Less: current obligations under leases
 
(28,795
)
 
(1,550
)
Long-term lease obligations
 
$
99,271

 
$
3,403