XML 47 R35.htm IDEA: XBRL DOCUMENT v3.19.2
Debt (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Summary of Debt
Debt outstanding as of June 30, 2019 and December 31, 2018 consisted of the following (in thousands):
 
June 30, 2019
 
December 31, 2018

Senior Credit Facility:
 
 
 
Term loan
$
782,000

 
$
786,000

Unamortized discount on term loan
(2,582
)
 
(2,878
)
Unamortized debt issuance costs on term loan
(6,124
)
 
(6,826
)
 Revolver
451,904

 
490,843

Total Senior Credit Facility
1,225,198

 
1,267,139

6.00% Senior Notes:
 
 
 
  Notes Due in 2026
350,000

 
350,000

  Unamortized debt issuance costs
(4,558
)
 
(4,820
)
Total 6.00% Senior Notes Due in 2026
345,442

 
345,180

5.875% Senior Notes:
 
 
 
  Notes Due in 2024
250,000

 
250,000

  Unamortized debt issuance costs
(2,757
)
 
(2,971
)
Total 5.875% Senior Notes Due in 2024
247,243

 
247,029

5.125% Senior Notes:
 
 
 
  Notes Due in 2023
300,000

 
300,000

  Unamortized debt issuance costs
(3,219
)
 
(3,548
)
Total 5.125% Senior Notes Due in 2023
296,781

 
296,452

5.875% Senior Notes:
 
 
 
  Notes Due in 2022
250,000

 
250,000

  Unamortized debt issuance costs
(2,137
)
 
(2,514
)
Total 5.875% Senior Notes Due in 2022
247,863

 
247,486

Non-Recourse Debt
342,353

 
341,074

Unamortized debt issuance costs on non-recourse debt
(5,612
)
 
(3,883
)
Unamortized discount on non-recourse debt
(120
)
 
(164
)
Total Non-Recourse Debt
336,621

 
337,027

Finance Lease Liabilities
5,329

 
6,059

Other debt

 
2,469

Total debt
2,704,477

 
2,748,841

Current portion of finance lease liabilities, long-term debt and non-recourse debt
(25,866
)
 
(332,027
)
Finance Lease Liabilities, long-term portion
(3,779
)
 
(4,570
)
Non-Recourse Debt, long-term portion
(320,306
)
 
(15,017
)
Long-Term Debt
$
2,354,526

 
$
2,397,227