XML 39 R27.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Lease Related Assets and Liabilities
Lease related assets and liabilities are recorded on the balance sheet as follows (in thousands):

 
 
Classification on the Balance Sheet
 
June 30, 2019
Assets
 
 
 
 
  Operating lease assets
 
Operating Lease Right-of-Use Assets, Net
 
$
132,016

  Finance lease assets
 
Property and Equipment, Net
 
3,391

Total lease assets
 
 
 
$
135,407

 
 
 
 
 
Liabilities
 
 
 
 
Current
 
 
 
 
   Operating
 
Operating lease liabilities, current portion
 
$
32,077

   Finance [1]
 
Current portion of finance liabilities, long-term debt and non-recourse debt
 
1,550

Noncurrent
 
 
 
 
   Operating
 
Operating Lease Liabilities
 
102,844

   Finance [1]
 
Finance Lease Liabilities
 
3,779

Total lease liabilities
 
 
 
$
140,250


[1] Also refer to Note 11 - Debt.































Lease Cost Information
Certain information related to the lease costs for finance and operating leases is presented as follows (in thousands):
 
 
Three Months Ended June 30, 2019
 
Six Months Ended June 30, 2019
Operating lease cost
 
$
11,738

 
$
24,230

Finance lease cost:
 
 
 
 
    Amortization of right-of-use assets
 
256

 
512

    Interest on lease liabilities
 
68

 
181

    Total finance lease cost
 
324

 
693

Short-term lease cost
 
1,640

 
3,555

Total Lease Cost
 
$
13,702

 
$
28,478

 
 
 
 
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
 
    Operating cash flows for operating leases
 
$
12,400

 
$
25,016

    Operating cash flows for finance leases
 
$
68

 
$
181

    Financing activities for finance leases
 
$
396

 
$
790

Right-of-use assets obtained in exchange for new operating lease liabilties
 
$
3,154

 
$
6,318

 
 
 
 
 
Weighted average remaining lease term:
 
 
 
 
    Operating leases
 
7.3 years

 
 
    Finance leases
 
3.4 years

 
 
Weighted average discount rate:
 
 
 
 
    Operating leases
 
4.74
%
 
 
    Finance leases
 
8.27
%
 
 



Operating Lease Liability Maturity
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating lease liabilities and finance lease liabilities recorded on the balance sheet as of June 30, 2019 (in thousands).

 
 
Operating Leases
 
Finance Leases
2019
 
$
20,548

 
$
965

2020
 
31,861

 
1,934

2021
 
24,100

 
1,936

2022
 
17,521

 
1,234

2023
 
14,189

 

Thereafter
 
53,661

 

Total minimum lease payments
 
161,880

 
6,069

Less: amount of lease payment representing interest
 
(26,959
)
 
(740
)
Present value of future minimum lease payments
 
134,921

 
5,329

Less: current obligations under leases
 
(32,077
)
 
(1,550
)
Long-term lease obligations
 
$
102,844

 
$
3,779


Finance Lease Liability Maturity
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating lease liabilities and finance lease liabilities recorded on the balance sheet as of June 30, 2019 (in thousands).

 
 
Operating Leases
 
Finance Leases
2019
 
$
20,548

 
$
965

2020
 
31,861

 
1,934

2021
 
24,100

 
1,936

2022
 
17,521

 
1,234

2023
 
14,189

 

Thereafter
 
53,661

 

Total minimum lease payments
 
161,880

 
6,069

Less: amount of lease payment representing interest
 
(26,959
)
 
(740
)
Present value of future minimum lease payments
 
134,921

 
5,329

Less: current obligations under leases
 
(32,077
)
 
(1,550
)
Long-term lease obligations
 
$
102,844

 
$
3,779