XML 47 R35.htm IDEA: XBRL DOCUMENT v3.19.1
Debt (Tables)
 3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Summary of Debt
Debt outstanding as of March 31, 2019 and December 31, 2018 consisted of the following (in thousands):
 
March 31, 2019
 
December 31, 2018

Senior Credit Facility:
 
 
 
Term loan
$
784,000

 
$
786,000

Unamortized discount on term loan
(2,729
)
 
(2,878
)
Unamortized debt issuance costs on term loan
(6,472
)
 
(6,826
)
 Revolver
529,904

 
490,843

Total Senior Credit Facility
1,304,703

 
1,267,139

6.00% Senior Notes:
 
 
 
  Notes Due in 2026
350,000

 
350,000

  Unamortized debt issuance costs
(4,691
)
 
(4,820
)
Total 6.00% Senior Notes Due in 2026
345,309

 
345,180

5.875% Senior Notes:
 
 
 
  Notes Due in 2024
250,000

 
250,000

  Unamortized debt issuance costs
(2,865
)
 
(2,971
)
Total 5.875% Senior Notes Due in 2024
247,135

 
247,029

5.125% Senior Notes:
 
 
 
  Notes Due in 2023
300,000

 
300,000

  Unamortized debt issuance costs
(3,386
)
 
(3,548
)
Total 5.125% Senior Notes Due in 2023
296,614

 
296,452

5.875% Senior Notes:
 
 
 
  Notes Due in 2022
250,000

 
250,000

  Unamortized debt issuance costs
(2,329
)
 
(2,514
)
Total 5.875% Senior Notes Due in 2022
247,671

 
247,486

Non-Recourse Debt
341,338

 
341,074

Unamortized debt issuance costs on non-recourse debt
(2,738
)
 
(3,883
)
Unamortized discount on non-recourse debt
(142
)
 
(164
)
Total Non-Recourse Debt
338,458

 
337,027

Finance Lease Liabilities
5,698

 
6,059

Other debt
—

 
2,469

Total debt
2,785,588

 
2,748,841

Current portion of finance lease liabilities, long-term debt and non-recourse debt
(332,864
)
 
(332,027
)
Finance Lease Liabilities, long-term portion
(4,179
)
 
(4,570
)
Non-Recourse Debt, long-term portion
(15,112
)
 
(15,017
)
Long-Term Debt
$
2,433,433

 
$
2,397,227