XML 39 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Assets And Liabilities, Lessee
Lease related assets and liabilities are recorded on the balance sheet as follows (in thousands):

 
 
Classification on the Balance Sheet
 
March 31, 2019
Assets
 
 
 
 
  Operating lease assets
 
Operating Lease Right-of-Use Assets, Net
 
$
133,365

  Finance lease assets
 
Property and Equipment, Net
 
3,647

Total lease assets
 
 
 
$
137,012

 
 
 
 
 
Liabilities
 
 
 
 
Current
 
 
 
 
   Operating
 
Operating lease liabilities, current portion
 
$
35,210

   Finance [1]
 
Current portion of finance liabilities, long-term debt and non-recourse debt
 
1,519

Noncurrent
 
 
 
 
   Operating
 
Operating Lease Liabilities
 
102,238

   Finance [1]
 
Finance Lease Liabilities
 
4,179

Total lease liabilities
 
 
 
$
143,146


[1] Also refer to Note 11 - Debt.

Lease, Cost
Certain information related to the lease costs for finance and operating leases is presented as follows (in thousands):
 
 
Three Months Ended March 31, 2019
Operating lease cost
 
$
12,492

 
 
 
Finance lease cost:
 
 
    Amortization of right-of-use assets
 
256

    Interest on lease liabilities
 
113

    Total finance lease cost
 
369

 
 
 
Short-term lease cost
 
1,915

 
 
 
Total Lease Cost
 
$
14,776

 
 
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
    Operating cash flows for operating leases
 
$
12,616

    Operating cash flows for finance leases
 
$
113

    Financing activities for finance leases
 
$
394

 
 
 
Right-of-use assets obtained in exchange for new operating lease liabilties
 
$
3,164

 
 
 
Weighted average remaining lease term:
 
 
    Operating leases
 
7.3 years

    Finance leases
 
3.4 years

 
 
 
Weighted average discount rate:
 
 
    Operating leases [1]
 
4.71
%
    Finance leases
 
8.27
%


[1] Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019.

Lessee, Operating Lease, Liability, Maturity
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating lease liabilities and finance lease liabilities recorded on the balance sheet as of March 31, 2019 (in thousands).

 
 
Operating Leases
 
Finance Leases
2019
 
$
31,919

 
$
1,450

2020
 
30,134

 
1,934

2021
 
21,376

 
1,936

2022
 
16,054

 
1,234

2023
 
13,430

 

Thereafter
 
51,675

 

Total minimum lease payments
 
164,588

 
6,554

Less: amount of lease payment representing interest
 
(27,140
)
 
(856
)
Present value of future minimum lease payments
 
137,448

 
5,698

Less: current obligations under leases
 
(35,210
)
 
(1,519
)
Long-term lease obligations
 
$
102,238

 
$
4,179

Finance Lease, Liability, Maturity
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating lease liabilities and finance lease liabilities recorded on the balance sheet as of March 31, 2019 (in thousands).

 
 
Operating Leases
 
Finance Leases
2019
 
$
31,919

 
$
1,450

2020
 
30,134

 
1,934

2021
 
21,376

 
1,936

2022
 
16,054

 
1,234

2023
 
13,430

 

Thereafter
 
51,675

 

Total minimum lease payments
 
164,588

 
6,554

Less: amount of lease payment representing interest
 
(27,140
)
 
(856
)
Present value of future minimum lease payments
 
137,448

 
5,698

Less: current obligations under leases
 
(35,210
)
 
(1,519
)
Long-term lease obligations
 
$
102,238

 
$
4,179