XML 99 R83.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Details)
$ in Thousands
Dec. 31, 2018
USD ($)
Dec. 31, 2018
AUD ($)
Dec. 31, 2017
USD ($)
Apr. 18, 2016
Sep. 25, 2014
Mar. 19, 2013
Feb. 10, 2011
Summary of debt              
Term loan $ 786,000   $ 794,000        
Unamortized debt issuance costs on term loan (2,878)   (7,612)        
Revolver 490,843   270,559        
Total Senior Credit Facility 1,267,139   1,053,448        
Long-term debt 2,777,423            
Discount on Non-Recourse Debt (6,826)   (3,499)        
Capital Lease Obligations 6,059   7,431        
Other debt 2,469   2,728        
Total debt 2,748,841   2,581,887        
Current portion of capital lease obligations, long-term debt and non-recourse debt [1] (332,027)   (28,920)        
Capital Lease Obligations, long-term portion (4,570)   (6,059)        
Non-Recourse Debt, long-term portion (15,017)   (365,364)        
Long term debt 2,397,227   2,181,544        
Senior Notes | 6.00% Senior Notes              
Summary of debt              
Unamortized debt issuance costs on term loan (4,820)   (5,325)        
Long-term debt, gross 350,000   350,000        
Long-term debt $ 345,180   344,675        
Stated interest rate 6.00% 6.00%   6.00%      
Senior Notes | 5.875% Senior Notes due 2024              
Summary of debt              
Unamortized debt issuance costs on term loan $ (2,971)   (3,385)        
Long-term debt, gross 250,000   250,000        
Long-term debt $ 247,029   $ 246,615        
Stated interest rate 5.875% 5.875% 5.875%   5.875%    
Senior Notes | 5.125% Senior Notes              
Summary of debt              
Unamortized debt issuance costs on term loan $ (3,548)   $ (4,184)        
Long-term debt, gross 300,000   300,000        
Long-term debt $ 296,452   $ 295,816        
Stated interest rate 5.125% 5.125% 5.125%     5.125%  
Senior Notes | 5.875% Senior Notes              
Summary of debt              
Unamortized debt issuance costs on term loan $ (2,514)   $ (3,241)        
Long-term debt, gross 250,000   250,000        
Long-term debt $ 247,486   $ 246,759        
Stated interest rate 5.875% 5.875% 5.875%        
Senior Notes | 6.625% Senior Notes              
Summary of debt              
Stated interest rate 6.625% 6.625% 6.625%     6.00% 6.625%
Non Recourse Debt              
Summary of debt              
Unamortized debt issuance costs on term loan $ (3,883)   $ (9,322)        
Non-Recourse Debt 341,074   394,008        
Discount on Non-Recourse Debt (164)   (271)        
Total Non-Recourse Debt 337,027   $ 384,415        
National Australia Bank Limited | Ravenhall | Non Recourse Debt              
Summary of debt              
Lump sum due at completion $ 218,700 $ 310,000,000