XML 85 R74.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Statement of Operations and Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues $ 583,530 $ 566,759 $ 1,731,956 $ 1,694,443
Operating expenses 434,806 423,134 1,299,312 1,276,286
Depreciation and amortization 31,297 31,649 94,536 92,464
General and administrative expenses 47,647 49,074 136,927 143,866
Total operating income from segments 69,780 62,902 201,181 181,827
Interest income 8,428 14,648 26,194 38,971
Interest expense (37,991) (38,719) (110,779) (109,702)
Income before income taxes and equity in earnings of affiliates 40,217 38,831 116,596 111,096
Income tax provision 3,723 1,720 12,193 5,590
Equity in earnings of affiliates, net of income tax provision 2,735 1,342 7,071 4,255
Income (loss) before equity in income of consolidated subsidiaries 39,229 38,453 111,474 109,761
Income from consolidated subsidiaries, net of income tax provision 0 0 0 0
Net income 39,229 38,453 111,474 109,761
Net loss attributable to noncontrolling interests 60 36 223 123
Net income attributable to The GEO Group, Inc. 39,289 38,489 111,697 109,884
Net income 39,229 38,453 111,474 109,761
Other comprehensive income (loss), net of tax (556) 1,625 (1,363) 4,761
Total comprehensive income 38,673 40,078 110,111 114,522
Comprehensive loss attributable to noncontrolling interests 72 34 247 119
Comprehensive income attributable to The GEO Group, Inc. 38,745 40,112 110,358 114,641
Reportable Legal Entities | The GEO Group, Inc.        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 208,607 171,553 606,424 520,986
Operating expenses 171,038 139,165 483,982 406,576
Depreciation and amortization 6,742 6,104 19,766 18,319
General and administrative expenses 16,878 14,699 47,499 43,939
Total operating income from segments 13,949 11,585 55,177 52,152
Interest income 3,415 2,688 10,998 12,793
Interest expense (20,765) (18,148) (59,034) (51,391)
Income before income taxes and equity in earnings of affiliates (3,401) (3,875) 7,141 13,554
Income tax provision 162 147 1,055 441
Equity in earnings of affiliates, net of income tax provision 0 0 0 0
Income (loss) before equity in income of consolidated subsidiaries (3,563) (4,022) 6,086 13,113
Income from consolidated subsidiaries, net of income tax provision 42,792 42,475 105,388 96,648
Net income 39,229 38,453 111,474 109,761
Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to The GEO Group, Inc. 39,229 38,453 111,474 109,761
Net income 39,229 38,453 111,474 109,761
Other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income 39,229 38,453 111,474 109,761
Comprehensive loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. 39,229 38,453 111,474 109,761
Reportable Legal Entities | Combined Subsidiary Guarantors        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 479,175 464,140 1,412,868 1,342,620
Operating expenses 379,892 364,834 1,138,897 1,076,232
Depreciation and amortization 23,621 24,623 71,759 71,404
General and administrative expenses 25,568 28,066 73,753 78,479
Total operating income from segments 50,094 46,617 128,459 116,505
Interest income 1,159 1,629 4,023 2,858
Interest expense (13,714) (13,093) (42,133) (41,353)
Income before income taxes and equity in earnings of affiliates 37,539 35,153 90,349 78,010
Income tax provision 2,446 811 6,188 3,058
Equity in earnings of affiliates, net of income tax provision 0 0 0 0
Income (loss) before equity in income of consolidated subsidiaries 35,093 34,342 84,161 74,952
Income from consolidated subsidiaries, net of income tax provision 0 0 0 0
Net income 35,093 34,342 84,161 74,952
Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to The GEO Group, Inc. 35,093 34,342 84,161 74,952
Net income 35,093 34,342 84,161 74,952
Other comprehensive income (loss), net of tax (761) 64 (31) 175
Total comprehensive income 34,332 34,406 84,130 75,127
Comprehensive loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. 34,332 34,406 84,130 75,127
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 65,028 69,698 201,090 250,618
Operating expenses 53,156 57,767 164,859 213,259
Depreciation and amortization 934 922 3,011 2,741
General and administrative expenses 5,201 6,309 15,675 21,448
Total operating income from segments 5,737 4,700 17,545 13,170
Interest income 8,660 14,871 26,951 39,175
Interest expense (8,318) (12,018) (25,390) (32,813)
Income before income taxes and equity in earnings of affiliates 6,079 7,553 19,106 19,532
Income tax provision 1,115 762 4,950 2,091
Equity in earnings of affiliates, net of income tax provision 2,735 1,342 7,071 4,255
Income (loss) before equity in income of consolidated subsidiaries 7,699 8,133 21,227 21,696
Income from consolidated subsidiaries, net of income tax provision 0 0 0 0
Net income 7,699 8,133 21,227 21,696
Net loss attributable to noncontrolling interests 60 36 223 123
Net income attributable to The GEO Group, Inc. 7,759 8,169 21,450 21,819
Net income 7,699 8,133 21,227 21,696
Other comprehensive income (loss), net of tax 205 1,561 (1,332) 4,586
Total comprehensive income 7,904 9,694 19,895 26,282
Comprehensive loss attributable to noncontrolling interests 72 34 247 119
Comprehensive income attributable to The GEO Group, Inc. 7,976 9,728 20,142 26,401
Eliminations        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues (169,280) (138,632) (488,426) (419,781)
Operating expenses (169,280) (138,632) (488,426) (419,781)
Depreciation and amortization 0 0 0 0
General and administrative expenses 0 0 0 0
Total operating income from segments 0 0 0 0
Interest income (4,806) (4,540) (15,778) (15,855)
Interest expense 4,806 4,540 15,778 15,855
Income before income taxes and equity in earnings of affiliates 0 0 0 0
Income tax provision 0 0 0 0
Equity in earnings of affiliates, net of income tax provision 0 0 0 0
Income (loss) before equity in income of consolidated subsidiaries 0 0 0 0
Income from consolidated subsidiaries, net of income tax provision (42,792) (42,475) (105,388) (96,648)
Net income (42,792) (42,475) (105,388) (96,648)
Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to The GEO Group, Inc. (42,792) (42,475) (105,388) (96,648)
Net income (42,792) (42,475) (105,388) (96,648)
Other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income (42,792) (42,475) (105,388) (96,648)
Comprehensive loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. $ (42,792) $ (42,475) $ (105,388) $ (96,648)