XML 85 R74.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Statement of Operations and Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues $ 583,509 $ 577,070 $ 1,148,426 $ 1,127,684
Operating expenses 437,797 438,445 864,506 853,152
Depreciation and amortization 31,313 31,866 63,239 60,815
General and administrative expenses 47,448 52,206 89,280 94,792
Total operating income from segments 66,951 54,553 131,401 118,925
Interest income 8,667 12,346 17,766 24,323
Interest expense (36,919) (35,983) (72,788) (70,983)
Income before income taxes and equity in earnings of affiliates 38,699 30,916 76,379 72,265
Income tax provision 3,715 1,400 8,470 3,870
Equity in earnings of affiliates, net of income tax provision 2,341 1,426 4,336 2,913
Income before equity in income of consolidated subsidiaries 37,325 30,942 72,245 71,308
Income from consolidated subsidiaries, net of income tax provision 0 0 0 0
Net income 37,325 30,942 72,245 71,308
Net loss attributable to noncontrolling interests 96 50 163 87
Net income attributable to The GEO Group, Inc. 37,421 30,992 72,408 71,395
Net income 37,325 30,942 72,245 71,308
Other comprehensive income (loss), net of tax (2,132) 1,872 (796) 3,133
Total comprehensive income 35,193 32,814 71,449 74,441
Comprehensive loss attributable to noncontrolling interests 117 51 176 85
Comprehensive income attributable to The GEO Group, Inc. 35,310 32,865 71,625 74,526
Reportable Legal Entities | The GEO Group, Inc.        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 202,186 171,260 397,816 349,433
Operating expenses 161,122 135,244 312,944 267,411
Depreciation and amortization 6,564 6,065 13,024 12,215
General and administrative expenses 16,281 15,573 30,622 29,240
Total operating income from segments 18,219 14,378 41,226 40,567
Interest income 3,406 6,751 7,583 10,105
Interest expense (19,647) (17,451) (38,269) (33,243)
Income before income taxes and equity in earnings of affiliates 1,978 3,678 10,540 17,429
Income tax provision 716 147 893 294
Equity in earnings of affiliates, net of income tax provision 0 0 0 0
Income before equity in income of consolidated subsidiaries 1,262 3,531 9,647 17,135
Income from consolidated subsidiaries, net of income tax provision 36,063 27,411 62,598 57,749
Net income 37,325 30,942 72,245 74,884
Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to The GEO Group, Inc. 37,325 30,942 72,245 74,884
Net income 37,325 30,942 72,245 74,884
Other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income 37,325 30,942 72,245 74,884
Comprehensive loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. 37,325 30,942 72,245 74,884
Reportable Legal Entities | Combined Subsidiary Guarantors        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 474,966 465,286 933,694 878,480
Operating expenses 381,040 373,399 759,006 711,398
Depreciation and amortization 23,695 24,906 48,138 46,781
General and administrative expenses 25,738 29,432 48,185 50,413
Total operating income from segments 44,493 37,549 78,365 69,888
Interest income 1,447 409 2,864 1,229
Interest expense (13,959) (15,775) (28,419) (28,260)
Income before income taxes and equity in earnings of affiliates 31,981 22,183 52,810 42,857
Income tax provision 1,442 793 3,742 2,247
Equity in earnings of affiliates, net of income tax provision 0 0 0 0
Income before equity in income of consolidated subsidiaries 30,539 21,390 49,068 40,610
Income from consolidated subsidiaries, net of income tax provision 0 0 0 0
Net income 30,539 21,390 49,068 40,610
Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to The GEO Group, Inc. 30,539 21,390 49,068 40,610
Net income 30,539 21,390 49,068 40,610
Other comprehensive income (loss), net of tax 625 64 730 111
Total comprehensive income 31,164 21,454 49,798 40,721
Comprehensive loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. 31,164 21,454 49,798 40,721
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 67,256 79,436 136,062 180,920
Operating expenses 56,534 68,714 111,702 155,492
Depreciation and amortization 1,054 895 2,077 1,819
General and administrative expenses 5,429 7,201 10,473 15,139
Total operating income from segments 4,239 2,626 11,810 8,470
Interest income 8,908 12,476 18,292 24,304
Interest expense (8,407) (10,047) (17,073) (20,795)
Income before income taxes and equity in earnings of affiliates 4,740 5,055 13,029 11,979
Income tax provision 1,557 460 3,835 1,329
Equity in earnings of affiliates, net of income tax provision 2,341 1,426 4,336 2,913
Income before equity in income of consolidated subsidiaries 5,524 6,021 13,530 13,563
Income from consolidated subsidiaries, net of income tax provision 0 0 0 0
Net income 5,524 6,021 13,530 13,563
Net loss attributable to noncontrolling interests 96 50 163 87
Net income attributable to The GEO Group, Inc. 5,620 6,071 13,693 13,650
Net income 5,524 6,021 13,530 13,563
Other comprehensive income (loss), net of tax (2,757) 1,808 (1,526) 3,022
Total comprehensive income 2,767 7,829 12,004 16,585
Comprehensive loss attributable to noncontrolling interests 117 51 176 85
Comprehensive income attributable to The GEO Group, Inc. 2,884 7,880 12,180 16,670
Eliminations        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues (160,899) (138,912) (319,146) (281,149)
Operating expenses (160,899) (138,912) (319,146) (281,149)
Depreciation and amortization 0 0 0 0
General and administrative expenses 0 0 0 0
Total operating income from segments 0 0 0 0
Interest income (5,094) (7,290) (10,973) (11,315)
Interest expense 5,094 7,290 10,973 11,315
Income before income taxes and equity in earnings of affiliates 0 0 0 0
Income tax provision 0 0 0 0
Equity in earnings of affiliates, net of income tax provision 0 0 0 0
Income before equity in income of consolidated subsidiaries 0 0 0 0
Income from consolidated subsidiaries, net of income tax provision (36,063) (27,411) (62,598) (57,749)
Net income (36,063) (27,411) (62,598) (57,749)
Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to The GEO Group, Inc. (36,063) (27,411) (62,598) (57,749)
Net income (36,063) (27,411) (62,598) (57,749)
Other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income (36,063) (27,411) (62,598) (57,749)
Comprehensive loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. $ (36,063) $ (27,411) $ (62,598) $ (57,749)