XML 47 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
 6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Summary of Debt
Debt outstanding as of June 30, 2018 and December 31, 2017 consisted of the following (in thousands):
 
June 30, 2018
 
December 31, 2017

Senior Credit Facility:
 
 
 
Term loan
$
790,000

 
$
794,000

Unamortized discount on term loan
(3,189
)
 
(3,499
)
Unamortized debt issuance costs on term loan
(7,562
)
 
(7,612
)
 Revolver
380,968

 
270,559

Total Senior Credit Facility
$
1,160,217

 
$
1,053,448

6.00% Senior Notes:
 
 
 
  Notes Due in 2026
350,000

 
350,000

  Unamortized debt issuance costs
(5,078
)
 
(5,325
)
Total 6.00% Senior Notes Due in 2026
344,922

 
344,675

5.875% Senior Notes:
 
 
 
  Notes Due in 2024
250,000

 
250,000

  Unamortized debt issuance costs
(3,183
)
 
(3,385
)
Total 5.875% Senior Notes Due in 2024
246,817

 
246,615

5.125% Senior Notes:
 
 
 
  Notes Due in 2023
300,000

 
300,000

  Unamortized debt issuance costs
(3,873
)
 
(4,184
)
Total 5.125% Senior Notes Due in 2023
296,127

 
295,816

5.875% Senior Notes:
 
 
 
  Notes Due in 2022
250,000

 
250,000

  Unamortized debt issuance costs
(2,886
)
 
(3,241
)
Total 5.875% Senior Notes Due in 2022
247,114

 
246,759

Non-Recourse Debt
368,358

 
394,008

Unamortized debt issuance costs on non-recourse debt
(6,511
)
 
(9,322
)
Unamortized discount on non-recourse debt
(215
)
 
(271
)
Total Non-Recourse Debt
361,632

 
384,415

Capital Lease Obligations
6,758

 
7,431

Other debt
2,757

 
2,728

Total debt
2,666,344

 
2,581,887

Current portion of capital lease obligations, long-term debt and non-recourse debt
(25,127
)
 
(28,920
)
Capital Lease Obligations, long-term portion
(5,329
)
 
(6,059
)
Non-Recourse Debt, long-term portion
(346,479
)
 
(365,364
)
Long-Term Debt
$
2,289,409

 
$
2,181,544