XML 47 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
 3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Summary of Debt
Debt outstanding as of March 31, 2018 and December 31, 2017 consisted of the following (in thousands):
 
March 31, 2018
 
December 31, 2017

Senior Credit Facility:
 
 
 
Term loan
$
792,000

 
$
794,000

Unamortized discount on term loan
(3,344
)
 
(3,499
)
Unamortized debt issuance costs on term loan
(7,273
)
 
(7,612
)
 Revolver
330,155

 
270,559

Total Senior Credit Facility
$
1,111,538

 
$
1,053,448

6.00% Senior Notes:
 
 
 
  Notes Due in 2026
350,000

 
350,000

  Unamortized debt issuance costs
(5,203
)
 
(5,325
)
Total 6.00% Senior Notes Due in 2026
344,797

 
344,675

5.875% Senior Notes:
 
 
 
  Notes Due in 2024
250,000

 
250,000

  Unamortized debt issuance costs
(3,285
)
 
(3,385
)
Total 5.875% Senior Notes Due in 2024
246,715

 
246,615

5.125% Senior Notes:
 
 
 
  Notes Due in 2023
300,000

 
300,000

  Unamortized debt issuance costs
(4,030
)
 
(4,184
)
Total 5.125% Senior Notes Due in 2023
295,970

 
295,816

5.875% Senior Notes
 
 
 
  Notes Due in 2022
250,000

 
250,000

  Unamortized debt issuance costs
(3,066
)
 
(3,241
)
Total 5.875% Senior Notes Due in 2022
246,934

 
246,759

Non-Recourse Debt
382,891

 
394,008

Unamortized debt issuance costs on non-recourse debt
(7,974
)
 
(9,322
)
Unamortized discount on non-recourse debt
(244
)
 
(271
)
Total Non-Recourse Debt
374,673

 
384,415

Capital Lease Obligations
7,098

 
7,431

Other debt
2,606

 
2,728

Total debt
2,630,331

 
2,581,887

Current portion of capital lease obligations, long-term debt and non-recourse debt
(25,189
)
 
(28,920
)
Capital Lease Obligations, long-term portion
(5,698
)
 
(6,059
)
Non-Recourse Debt, long-term portion
(359,387
)
 
(365,364
)
Long-Term Debt
$
2,240,057

 
$
2,181,544