XML 106 R91.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Debt Repayment) (Details)
$ in Thousands
Dec. 31, 2017
USD ($)
Debt repayment schedules under capital lease obligations, long-term debt and non-recourse debt  
2018 $ 29,484
2019 23,622
2020 24,911
2021 296,492
2022 268,356
Thereafter 1,977,404
Long-term debt 2,620,269
Interest imputed on Capital Leases (1,542)
Original issuer's discount (3,770)
Current portion (28,920)
Non-current portion 2,586,037
Capital Leases  
Debt repayment schedules under capital lease obligations, long-term debt and non-recourse debt  
2018 1,936
2019 1,934
2020 1,934
2021 1,936
2022 1,233
Thereafter 0
Long-term debt 8,973
Interest imputed on Capital Leases (1,542)
Original issuer's discount 0
Current portion (1,372)
Non-current portion 6,059
Line of Credit  
Debt repayment schedules under capital lease obligations, long-term debt and non-recourse debt  
2018 498
2019 499
2020 233
2021 142
2022 250,133
Thereafter 901,224
Long-term debt 1,152,729
Interest imputed on Capital Leases 0
Original issuer's discount 0
Current portion (498)
Non-current portion 1,152,231
Non- Recourse  
Debt repayment schedules under capital lease obligations, long-term debt and non-recourse debt  
2018 19,050
2019 13,189
2020 14,744
2021 15,855
2022 8,990
Thereafter 322,180
Long-term debt 394,008
Interest imputed on Capital Leases 0
Original issuer's discount (271)
Current portion (19,050)
Non-current portion 374,687
Revolver  
Debt repayment schedules under capital lease obligations, long-term debt and non-recourse debt  
2018 0
2019 0
2020 0
2021 270,559
2022 0
Thereafter 0
Long-term debt 270,559
Interest imputed on Capital Leases 0
Original issuer's discount 0
Current portion 0
Non-current portion 270,559
Term Loan  
Debt repayment schedules under capital lease obligations, long-term debt and non-recourse debt  
2018 8,000
2019 8,000
2020 8,000
2021 8,000
2022 8,000
Thereafter 754,000
Long-term debt 794,000
Interest imputed on Capital Leases 0
Original issuer's discount (3,499)
Current portion (8,000)
Non-current portion $ 782,501