XML 83 R72.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Statement of Operations and Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues $ 566,759 $ 554,376 $ 1,694,443 $ 1,612,911
Operating expenses 423,134 415,659 1,276,286 1,221,002
Depreciation and amortization 31,649 28,783 92,464 85,886
General and administrative expenses 49,074 37,483 143,866 108,448
Total operating income from segments 62,902 72,451 181,827 197,575
Interest income 14,648 7,928 38,971 18,387
Interest expense (38,719) (33,428) (109,702) (93,864)
Loss on early extinguishment of debt 0 0 0 (15,885)
Income before income taxes and equity in earnings of affiliates 38,831 46,951 111,096 106,213
Income tax provision 1,720 4,970 5,590 12,000
Equity in earnings of affiliates, net of income tax provision 1,342 1,693 4,255 4,943
Income (loss) before equity in income of consolidated subsidiaries 38,453 43,674 109,761 99,156
Income from consolidated subsidiaries, net of income tax provision 0 0 0 0
Net income 38,453 43,674 109,761 99,156
Net loss attributable to noncontrolling interests 36 46 123 123
Net income attributable to The GEO Group, Inc. 38,489 43,720 109,884 99,279
Net income 38,453 43,674 109,761 99,156
Other comprehensive income (loss), net of tax 1,625 483 4,761 (2,983)
Total comprehensive income 40,078 44,157 114,522 96,173
Comprehensive loss attributable to noncontrolling interests 34 36 119 104
Comprehensive income attributable to The GEO Group, Inc. 40,112 44,193 114,641 96,277
Reportable Legal Entities | The GEO Group, Inc.        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 171,553 173,920 520,986 515,971
Operating expenses 139,165 144,748 406,576 418,261
Depreciation and amortization 6,104 6,339 18,319 18,866
General and administrative expenses 14,699 11,727 43,939 34,548
Total operating income from segments 11,585 11,106 52,152 44,296
Interest income 2,688 4,765 12,793 15,646
Interest expense (18,148) (16,324) (51,391) (49,031)
Loss on early extinguishment of debt       (15,885)
Income before income taxes and equity in earnings of affiliates (3,875) (453) 13,554 (4,974)
Income tax provision 147 (9) 441 (101)
Equity in earnings of affiliates, net of income tax provision 0 0 0 0
Income (loss) before equity in income of consolidated subsidiaries (4,022) (444) 13,113 (4,873)
Income from consolidated subsidiaries, net of income tax provision 42,475 44,118 96,648 104,029
Net income 38,453 43,674 109,761 99,156
Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to The GEO Group, Inc. 38,453 43,674 109,761 99,156
Net income 38,453 43,674 109,761 99,156
Other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income 38,453 43,674 109,761 99,156
Comprehensive loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. 38,453 43,674 109,761 99,156
Reportable Legal Entities | Combined Subsidiary Guarantors        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 464,140 410,329 1,342,620 1,215,469
Operating expenses 364,834 314,009 1,076,232 957,704
Depreciation and amortization 24,623 21,502 71,404 64,159
General and administrative expenses 28,066 18,180 78,479 53,396
Total operating income from segments 46,617 56,638 116,505 140,210
Interest income 1,629 422 2,858 1,440
Interest expense (13,093) (13,525) (41,353) (41,401)
Loss on early extinguishment of debt       0
Income before income taxes and equity in earnings of affiliates 35,153 43,535 78,010 100,249
Income tax provision 811 4,032 3,058 9,323
Equity in earnings of affiliates, net of income tax provision 0 0 0 0
Income (loss) before equity in income of consolidated subsidiaries 34,342 39,503 74,952 90,926
Income from consolidated subsidiaries, net of income tax provision 0 0 0 0
Net income 34,342 39,503 74,952 90,926
Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to The GEO Group, Inc. 34,342 39,503 74,952 90,926
Net income 34,342 39,503 74,952 90,926
Other comprehensive income (loss), net of tax 64 33 175 98
Total comprehensive income 34,406 39,536 75,127 91,024
Comprehensive loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. 34,406 39,536 75,127 91,024
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 69,698 112,708 250,618 306,484
Operating expenses 57,767 99,483 213,259 270,050
Depreciation and amortization 922 942 2,741 2,861
General and administrative expenses 6,309 7,576 21,448 20,504
Total operating income from segments 4,700 4,707 13,170 13,069
Interest income 14,871 8,029 39,175 18,699
Interest expense (12,018) (8,867) (32,813) (20,830)
Loss on early extinguishment of debt       0
Income before income taxes and equity in earnings of affiliates 7,553 3,869 19,532 10,938
Income tax provision 762 947 2,091 2,778
Equity in earnings of affiliates, net of income tax provision 1,342 1,693 4,255 4,943
Income (loss) before equity in income of consolidated subsidiaries 8,133 4,615 21,696 13,103
Income from consolidated subsidiaries, net of income tax provision 0 0 0 0
Net income 8,133 4,615 21,696 13,103
Net loss attributable to noncontrolling interests 36 46 123 123
Net income attributable to The GEO Group, Inc. 8,169 4,661 21,819 13,226
Net income 8,133 4,615 21,696 13,103
Other comprehensive income (loss), net of tax 1,561 450 4,586 (3,081)
Total comprehensive income 9,694 5,065 26,282 10,022
Comprehensive loss attributable to noncontrolling interests 34 36 119 104
Comprehensive income attributable to The GEO Group, Inc. 9,728 5,101 26,401 10,126
Eliminations        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues (138,632) (142,581) (419,781) (425,013)
Operating expenses (138,632) (142,581) (419,781) (425,013)
Depreciation and amortization 0 0 0 0
General and administrative expenses 0 0 0 0
Total operating income from segments 0 0 0 0
Interest income (4,540) (5,288) (15,855) (17,398)
Interest expense 4,540 5,288 15,855 17,398
Loss on early extinguishment of debt       0
Income before income taxes and equity in earnings of affiliates 0 0 0 0
Income tax provision 0 0 0 0
Equity in earnings of affiliates, net of income tax provision 0 0 0 0
Income (loss) before equity in income of consolidated subsidiaries 0 0 0 0
Income from consolidated subsidiaries, net of income tax provision (42,475) (44,118) (96,648) (104,029)
Net income (42,475) (44,118) (96,648) (104,029)
Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to The GEO Group, Inc. (42,475) (44,118) (96,648) (104,029)
Net income (42,475) (44,118) (96,648) (104,029)
Other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income (42,475) (44,118) (96,648) (104,029)
Comprehensive loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. $ (42,475) $ (44,118) $ (96,648) $ (104,029)