XML 63 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt - Debt Outstanding (Details) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Debt Instrument [Line Items]    
Term loan $ 800,000 $ 289,500
Unamortized debt issuance expense (6,959) 0
Revolver 173,680 515,000
Total Senior Credit Facility 962,739 804,125
Unamortized discount (3,982) (375)
Capital Lease Obligations 8,387 8,693
Other debt 2,976 3,030
Total debt 2,576,011 2,419,803
Current portion of capital lease obligations, long-term debt and non-recourse debt (255,123) (238,065)
Capital Lease Obligations, long-term portion (7,098) (7,431)
Non-Recourse Debt, long-term portion (224,291) (238,842)
Long-Term Debt 2,089,499 1,935,465
Non-Recourse Debt    
Debt Instrument [Line Items]    
Unamortized debt issuance expense (17,226) (18,295)
Non-Recourse Debt 487,265 490,902
Unamortized discount (367) (400)
Total Non-Recourse Debt 469,672 472,207
6.00% Senior Notes | Senior Notes    
Debt Instrument [Line Items]    
Long-term Debt, Gross 350,000 350,000
Unamortized debt issuance expense (5,684) (5,770)
Long-term Debt $ 344,316 $ 344,230
Interest rate 6.00% 6.00%
5.875% Senior Notes, Due 2024 | Senior Notes    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 250,000 $ 250,000
Unamortized debt issuance expense (3,680) (3,773)
Long-term Debt $ 246,320 $ 246,227
Interest rate 5.875% 5.875%
5.125% Senior Notes | Senior Notes    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 300,000 $ 300,000
Unamortized debt issuance expense (4,641) (4,786)
Long-term Debt $ 295,359 $ 295,214
Interest rate 5.125% 5.125%
5.875% Senior Notes, due 2022 | Senior Notes    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 250,000 $ 250,000
Unamortized debt issuance expense (3,758) (3,923)
Long-term Debt $ 246,242 $ 246,077
Interest rate 5.875% 5.875%