Fair Value of Assets and Liabilities

3 Months Ended

Mar. 31, 2017

FAIR VALUE OF ASSETS AND LIABILITIES

The Company’s consolidated balance sheets reflect certain financial assets and liabilities at carrying value. The carrying value of certain debt instruments, if applicable, is net of unamortized discount. The following tables present the carrying values of those financial instruments and the estimated corresponding fair values at March 31, 2017 and December 31, 2016 (in thousands):



			Estimated Fair Value Measurements at March 31, 2017
	Carrying Value as of March 31, 2017		Total Fair Value		Level 1		Level 2		Level 3
Assets:
Cash and cash equivalents	$	434,559	$	434,559	$	434,559	$	—	$	—
Restricted cash and investments	20,797		20,797		19,086		1,711		—
Liabilities:
Borrowings under senior credit facility	$	973,680	$	974,743	$	—	$	974,743	$	—
5.875% Senior Notes due 2024	250,000		256,250		—		256,250		—
5.125% Senior Notes	300,000		297,375		—		297,375		—
5.875% Senior Notes due 2022	250,000		259,688		—		259,688		—
6.00% Senior Notes	350,000		354,813		—		354,813		—
Non-recourse debt, Australian subsidiary	450,585		450,764		—		450,764		—
Other non-recourse debt, including current portion	36,680		37,330		—		37,330		—



			Estimated Fair Value Measurements at December 31, 2016
	Carrying Value as of December 31, 2016		Total Fair Value		Level 1		Level 2		Level 3
Assets:
Cash and cash equivalents	$	68,038	$	68,038	$	68,038	$	—	$	—
Restricted cash and investments	22,319		22,319		19,614		2,705		—
Liabilities:
Borrowings under senior credit facility	$	804,500	$	795,008	$	—	$	795,008	$	—
5.875% Senior Notes due 2024	250,000		247,813		—		247,813		—
5.125% Senior Notes	300,000		292,125		—		292,125		—
5.875% Senior Notes due 2022	250,000		254,688		—		254,688		—
6.00% Senior Notes	350,000		346,938		—		346,938		—
Non-recourse debt, Australian subsidiary	454,222		454,185		—		454,185		—
Other non-recourse debt, including current portion	36,280		37,550		—		37,550		—

The fair values of the Company’s cash and cash equivalents, and restricted cash approximates the carrying values of these assets at March 31, 2017 and December 31, 2016. The increase in cash and cash equivalents at March 31, 2017 compared to December 31, 2016 is due to additional proceeds received from the Company's term loan which was modified on March 23, 2017. Refer to Note 9 - Debt. Restricted cash consists of money market funds, bank deposits, commercial paper and time deposits used for asset replacement funds contractually required to be maintained at the Company's Australian subsidiary and contractual commitments related to the design and construction of a new facility in Ravenhall Australia. The fair value of the money market funds and bank deposits is based on quoted market prices (Level 1) and the fair value of commercial paper and time deposits is based on market prices for similar instruments (Level 2).

The fair values of the Company's 5.875% senior unsecured notes due 2022 ("5.875% Senior Notes due 2022"), 5.875% senior unsecured notes due 2024 ("5.875% Senior Notes due 2024"), 6.00% senior unsecured notes due 2026 (“6.00% Senior Notes”), and the 5.125% senior unsecured notes due 2023 ("5.125% Senior Notes"), although not actively traded, are based on published financial data for these instruments. The fair values of the Company's non-recourse debt related to the Washington Economic Development Finance Authority ("WEDFA") is based on market prices for similar instruments. The fair value of the non-recourse debt related to the Company’s Australian subsidiary is estimated using a discounted cash flow model based on current Australian borrowing rates for similar instruments. The fair value of borrowings under the senior credit facility is based on an estimate of trading value considering the Company’s borrowing rate, the undrawn spread and similar instruments.

- Definition

The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information.

+ References + Details