XML 78 R67.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information (Details 1) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues $ 554,376 $ 469,866 $ 1,612,911 $ 1,343,181
Operating expenses 415,659 345,966 1,221,002 997,812
Depreciation and amortization 28,783 27,127 85,886 78,628
General and administrative expenses 37,483 33,742 108,448 97,764
Total operating income from segments 72,451 63,031 197,575 168,977
Interest income 7,928 2,992 18,387 7,933
Interest expense (33,428) (27,314) (93,864) (78,610)
Loss on extinguishment of debt 0 0 (15,885) 0
Income before income taxes and equity in earnings of affiliates 46,951 38,709 106,213 98,300
Income tax provision 4,970 1,758 12,000 6,954
Equity in earnings (losses) of affiliates, net of income tax provision 1,693 1,340 4,943 3,949
Income before equity in income of consolidated subsidiaries 43,674 38,291 99,156 95,295
Income from consolidated subsidiaries, net of income tax provision 0 0 0 0
Net loss attributable to noncontrolling interests 46 21 123 79
Net income attributable to The GEO Group, Inc. 43,720 38,312 99,279 95,374
Net income 43,674 38,291 99,156 95,295
Other comprehensive income (loss), net of tax 483 (6,441) (2,983) (7,315)
Total comprehensive income 44,157 31,850 96,173 87,980
Comprehensive loss attributable to noncontrolling interests 36 64 104 145
Comprehensive income attributable to The GEO Group, Inc. 44,193 31,914 96,277 88,125
Reportable Legal Entities | The GEO Group, Inc.        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 173,920 175,353 515,971 481,102
Operating expenses 144,748 142,002 418,261 399,557
Depreciation and amortization 6,339 6,007 18,866 18,592
General and administrative expenses 11,727 12,285 34,548 33,657
Total operating income from segments 11,106 15,059 44,296 29,296
Interest income 4,765 5,820 15,646 17,733
Interest expense (16,324) (15,419) (49,031) (45,264)
Loss on extinguishment of debt 0   (15,885)  
Income before income taxes and equity in earnings of affiliates (453) 5,460 (4,974) 1,765
Income tax provision (9) 0 (101) (62)
Equity in earnings (losses) of affiliates, net of income tax provision 0 0 0 0
Income before equity in income of consolidated subsidiaries (444) 5,460 (4,873) 1,827
Income from consolidated subsidiaries, net of income tax provision 44,118 32,831 104,029 93,468
Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to The GEO Group, Inc. 43,674 38,291 99,156 95,295
Net income 43,674 38,291 99,156 95,295
Other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income 43,674 38,291 99,156 95,295
Comprehensive loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. 43,674 38,291 99,156 95,295
Reportable Legal Entities | Combined Subsidiary Guarantors        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 410,329 369,004 1,215,469 1,076,373
Operating expenses 314,009 288,303 957,704 843,498
Depreciation and amortization 21,502 20,002 64,159 56,881
General and administrative expenses 18,180 16,876 53,396 50,684
Total operating income from segments 56,638 43,823 140,210 125,310
Interest income 422 431 1,440 2,510
Interest expense (13,525) (14,320) (41,401) (43,700)
Loss on extinguishment of debt 0   0  
Income before income taxes and equity in earnings of affiliates 43,535 29,934 100,249 84,120
Income tax provision 4,032 869 9,323 4,199
Equity in earnings (losses) of affiliates, net of income tax provision 0 0 0 0
Income before equity in income of consolidated subsidiaries 39,503 29,065 90,926 79,921
Income from consolidated subsidiaries, net of income tax provision 0 0 0
Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to The GEO Group, Inc. 39,503 29,065 90,926 79,921
Net income 39,503 29,065 90,926 79,921
Other comprehensive income (loss), net of tax 33 43 98 120
Total comprehensive income 39,536 29,108 91,024 80,041
Comprehensive loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. 39,536 29,108 91,024 80,041
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 112,708 65,388 306,484 191,876
Operating expenses 99,483 55,540 270,050 160,927
Depreciation and amortization 942 1,118 2,861 3,155
General and administrative expenses 7,576 4,581 20,504 13,423
Total operating income from segments 4,707 4,149 13,069 14,371
Interest income 8,029 2,870 18,699 8,189
Interest expense (8,867) (3,704) (20,830) (10,145)
Loss on extinguishment of debt 0   0  
Income before income taxes and equity in earnings of affiliates 3,869 3,315 10,938 12,415
Income tax provision 947 889 2,778 2,817
Equity in earnings (losses) of affiliates, net of income tax provision 1,693 1,340 4,943 3,949
Income before equity in income of consolidated subsidiaries 4,615 3,766 13,103 13,547
Income from consolidated subsidiaries, net of income tax provision 0 0 0
Net loss attributable to noncontrolling interests 46 21 123 79
Net income attributable to The GEO Group, Inc. 4,661 3,787 13,226 13,626
Net income 4,615 3,766 13,103 13,547
Other comprehensive income (loss), net of tax 450 (6,484) (3,081) (7,435)
Total comprehensive income 5,065 (2,718) 10,022 6,112
Comprehensive loss attributable to noncontrolling interests 36 64 104 145
Comprehensive income attributable to The GEO Group, Inc. 5,101 (2,654) 10,126 6,257
Eliminations        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues (142,581) (139,879) (425,013) (406,170)
Operating expenses (142,581) (139,879) (425,013) (406,170)
Depreciation and amortization 0 0 0 0
General and administrative expenses 0 0 0 0
Total operating income from segments 0 0 0 0
Interest income (5,288) (6,129) (17,398) (20,499)
Interest expense 5,288 6,129 17,398 20,499
Loss on extinguishment of debt 0   0  
Income before income taxes and equity in earnings of affiliates 0 0 0 0
Income tax provision 0 0 0 0
Equity in earnings (losses) of affiliates, net of income tax provision 0 0 0 0
Income before equity in income of consolidated subsidiaries 0 0 0 0
Income from consolidated subsidiaries, net of income tax provision (44,118) (32,831) (104,029) (93,468)
Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to The GEO Group, Inc. (44,118) (32,831) (104,029) (93,468)
Net income (44,118) (32,831) (104,029) (93,468)
Other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income (44,118) (32,831) (104,029) (93,468)
Comprehensive loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. $ (44,118) $ (32,831) $ (104,029) $ (93,468)