XML 76 R65.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information (Details 1) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues $ 548,350 $ 445,945 $ 1,058,535 $ 873,314
Operating expenses 416,837 333,930 805,343 651,839
Depreciation and amortization 28,652 26,560 57,103 51,501
General and administrative expenses 36,904 32,174 70,965 64,022
Total operating income from segments 65,957 53,281 125,124 105,952
Interest income 5,902 2,868 10,459 4,941
Interest expense (31,089) (26,651) (60,455) (51,297)
Loss on extinguishment of debt (15,866) 0 (15,866) 0
Income before income taxes and equity in earnings of affiliates 24,904 29,498 59,262 59,596
Income tax provision 3,879 2,369 7,030 5,196
Equity in earnings (losses) of affiliates, net of income tax provision 2,131 1,124 3,250 2,610
Income before equity in income of consolidated subsidiaries 23,156 28,253 55,482 57,010
Income from consolidated subsidiaries, net of income tax provision 0 0 0 0
Net loss attributable to noncontrolling interests 53 38 77 58
Net income attributable to The GEO Group, Inc. 23,209 28,291 55,559 57,068
Net income 23,156 28,253 55,482 57,010
Other comprehensive income (loss), net of tax (2,578) 4,850 (3,476) (874)
Total comprehensive income 20,578 33,103 52,006 56,136
Comprehensive loss attributable to noncontrolling interests 52 43 68 81
Comprehensive income attributable to The GEO Group, Inc. 20,630 33,146 52,074 56,217
Reportable Legal Entities | The GEO Group, Inc.        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 174,414 161,365 342,051 305,748
Operating expenses 135,603 141,323 273,513 257,548
Depreciation and amortization 6,265 6,381 12,527 12,585
General and administrative expenses 14,846 11,049 22,821 21,372
Total operating income from segments 17,700 2,612 33,190 14,243
Interest income 5,440 5,735 10,881 11,914
Interest expense (16,369) (15,537) (32,726) (29,847)
Loss on extinguishment of debt (15,866)   (15,866)  
Income before income taxes and equity in earnings of affiliates (9,095) (7,190) (4,521) (3,690)
Income tax provision (101) (61) (91) (61)
Equity in earnings (losses) of affiliates, net of income tax provision 0 0 0 0
Income before equity in income of consolidated subsidiaries (8,994) (7,129) (4,430) (3,629)
Income from consolidated subsidiaries, net of income tax provision 32,150 35,382 59,912 60,639
Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to The GEO Group, Inc. 23,156 28,253 55,482 57,010
Net income 23,156 28,253 55,482 57,010
Other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income 23,156 28,253 55,482 57,010
Comprehensive loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. 23,156 28,253 55,482 57,010
Reportable Legal Entities | Combined Subsidiary Guarantors        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 404,798 367,482 805,140 707,369
Operating expenses 323,791 286,414 643,695 555,195
Depreciation and amortization 21,424 19,182 42,657 36,879
General and administrative expenses 15,250 16,928 35,216 33,808
Total operating income from segments 44,333 44,958 83,572 81,487
Interest income 409 847 1,018 2,078
Interest expense (13,932) (14,743) (27,876) (29,379)
Loss on extinguishment of debt 0   0  
Income before income taxes and equity in earnings of affiliates 30,810 31,062 56,714 54,186
Income tax provision 3,099 1,588 5,290 3,328
Equity in earnings (losses) of affiliates, net of income tax provision 0 0 0 0
Income before equity in income of consolidated subsidiaries 27,711 29,474 51,424 50,858
Income from consolidated subsidiaries, net of income tax provision 0 0 0
Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to The GEO Group, Inc. 27,711 29,474 51,424 50,858
Net income 27,711 29,474 51,424 50,858
Other comprehensive income (loss), net of tax 33 40 65 77
Total comprehensive income 27,744 29,514 51,489 50,935
Comprehensive loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. 27,744 29,514 51,489 50,935
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 112,811 61,521 193,776 126,488
Operating expenses 101,116 50,616 170,567 105,387
Depreciation and amortization 963 997 1,919 2,037
General and administrative expenses 6,808 4,197 12,928 8,842
Total operating income from segments 3,924 5,711 8,362 10,222
Interest income 6,013 3,183 10,670 5,319
Interest expense (6,748) (3,268) (11,963) (6,441)
Loss on extinguishment of debt 0   0  
Income before income taxes and equity in earnings of affiliates 3,189 5,626 7,069 9,100
Income tax provision 881 842 1,831 1,929
Equity in earnings (losses) of affiliates, net of income tax provision 2,131 1,124 3,250 2,610
Income before equity in income of consolidated subsidiaries 4,439 5,908 8,488 9,781
Income from consolidated subsidiaries, net of income tax provision 0 0 0
Net loss attributable to noncontrolling interests 53 38 77 58
Net income attributable to The GEO Group, Inc. 4,492 5,946 8,565 9,839
Net income 4,439 5,908 8,488 9,781
Other comprehensive income (loss), net of tax (2,611) 4,810 (3,541) (951)
Total comprehensive income 1,828 10,718 4,947 8,830
Comprehensive loss attributable to noncontrolling interests 52 43 68 81
Comprehensive income attributable to The GEO Group, Inc. 1,880 10,761 5,015 8,911
Eliminations        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues (143,673) (144,423) (282,432) (266,291)
Operating expenses (143,673) (144,423) (282,432) (266,291)
Depreciation and amortization 0 0 0 0
General and administrative expenses 0 0 0 0
Total operating income from segments 0 0 0 0
Interest income (5,960) (6,897) (12,110) (14,370)
Interest expense 5,960 6,897 12,110 14,370
Loss on extinguishment of debt 0   0  
Income before income taxes and equity in earnings of affiliates 0 0 0 0
Income tax provision 0 0 0 0
Equity in earnings (losses) of affiliates, net of income tax provision 0 0 0 0
Income before equity in income of consolidated subsidiaries 0 0 0 0
Income from consolidated subsidiaries, net of income tax provision (32,150) (35,382) (59,912) (60,639)
Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to The GEO Group, Inc. (32,150) (35,382) (59,912) (60,639)
Net income (32,150) (35,382) (59,912) (60,639)
Other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income (32,150) (35,382) (59,912) (60,639)
Comprehensive loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. $ (32,150) $ (35,382) $ (59,912) $ (60,639)