XML 41 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Tables)
 6 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
Summary of Debt
Debt outstanding as of June 30, 2016 and December 31, 2015 consisted of the following (in thousands):
 
June 30, 2016
 
December 31, 2015

Senior Credit Facility:
 
 
 
Term loan
$
291,000

 
$
292,500

 Unamortized debt issuance costs on term loan
(431
)
 
(486
)
Revolver
450,000

 
485,000

Total Senior Credit Facility
$
740,569

 
$
777,014

6.00% Senior Notes
 
 
 
  Notes Due in 2026
350,000

 
—

  Unamortized debt issuance costs
(5,932
)
 
—

Total 6.00% Senior Notes due 2026
344,068

 
—

5.875% Senior Notes
 
 
 
  Notes Due in 2024
250,000

 
250,000

  Unamortized debt issuance costs
(3,960
)
 
(4,140
)
Total 5.875% Senior Notes Due in 2024
246,040

 
245,860

5.125% Senior Notes:
 
 
 
  Notes due in 2023
300,000

 
300,000

  Unamortized debt issuance costs
(5,078
)
 
(5,358
)
Total 5.125% Senior Notes Due in 2023
294,922

 
294,642

5.875% Senior Notes
 
 
 
  Notes Due in 2022
250,000

 
250,000

  Unamortized debt issuance costs
(4,250
)
 
(4,564
)
Total 5.875% Senior Notes Due in 2022
245,750

 
245,436

6.625% Senior Notes:
 
 
 
Notes due in 2021
—

 
300,000

  Unamortized debt issuance costs
—

 
(5,198
)
Total 6.625% Senior Notes Due in 2021
—

 
294,802

Non-Recourse Debt :
 
 
 
Non-Recourse Debt
409,304

 
247,679

Unamortized debt issuance costs on non-recourse debt
(21,779
)
 
(21,369
)
Unamortized discount on non-recourse debt
(472
)
 
(548
)
Total Non-Recourse Debt
387,053

 
225,762

Capital Lease Obligations
9,285

 
9,856

Other debt
1,253

 
1,370

Total debt
2,268,940

 
2,094,742

Current portion of capital lease obligations, long-term debt and non-recourse debt
(17,150
)
 
(17,141
)
Capital Lease Obligations, long-term portion
(8,075
)
 
(8,693
)
Non-Recourse Debt, long-term portion
(374,434
)
 
(213,098
)
Long-Term Debt
$
1,869,281

 
$
1,855,810