XML 76 R65.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Information (Details 1) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Consolidated Statements of Income and Comprehensive Income [Abstract]    
Revenues $ 510,185 $ 427,369
Operating expenses 388,506 317,909
Depreciation and amortization 28,451 24,940
General and administrative expenses 34,061 31,848
Total operating income from segments 59,167 52,672
Interest income 4,557 2,073
Interest expense (29,366) (24,646)
Income before income taxes and equity in earnings of affiliates 34,358 30,099
Income tax provision 3,151 2,828
Equity in earnings (losses) of affiliates, net of income tax provision 1,119 1,485
Income before equity in income of consolidated subsidiaries 32,326 28,756
Income from consolidated subsidiaries, net of income tax provision 0 0
Net income 32,326 28,756
Net income 32,326 28,756
Net loss attributable to noncontrolling interests 24 21
Net income attributable to The GEO Group, Inc. 32,350 28,777
Other comprehensive income (loss), net of tax (898) (5,721)
Total comprehensive income 31,428 23,035
Comprehensive loss attributable to noncontrolling interests 16 37
Comprehensive income attributable to The GEO Group, Inc. 31,444 23,072
The GEO Group, Inc.    
Consolidated Statements of Income and Comprehensive Income [Abstract]    
Revenues 167,637 144,383
Operating expenses 137,910 116,225
Depreciation and amortization 6,262 6,203
General and administrative expenses 7,975 10,323
Total operating income from segments 15,490 11,632
Interest income 5,441 6,178
Interest expense (16,357) (14,310)
Income before income taxes and equity in earnings of affiliates 4,574 3,500
Income tax provision 10 0
Equity in earnings (losses) of affiliates, net of income tax provision 0 0
Income before equity in income of consolidated subsidiaries 4,564 3,500
Income from consolidated subsidiaries, net of income tax provision 27,763 25,256
Net income 32,327 28,756
Net loss attributable to noncontrolling interests 0 0
Net income attributable to The GEO Group, Inc. 32,327 28,756
Other comprehensive income (loss), net of tax 0 0
Total comprehensive income 32,327 28,756
Comprehensive loss attributable to noncontrolling interests 0 0
Comprehensive income attributable to The GEO Group, Inc. 32,327 28,756
Combined Subsidiary Guarantors    
Consolidated Statements of Income and Comprehensive Income [Abstract]    
Revenues 400,342 339,887
Operating expenses 319,904 268,781
Depreciation and amortization 21,233 17,697
General and administrative expenses 19,966 16,880
Total operating income from segments 39,239 36,529
Interest income 609 1,231
Interest expense (13,944) (14,636)
Income before income taxes and equity in earnings of affiliates 25,904 23,124
Income tax provision 2,191 1,740
Equity in earnings (losses) of affiliates, net of income tax provision 0 0
Income before equity in income of consolidated subsidiaries 23,713 21,384
Income from consolidated subsidiaries, net of income tax provision 0 0
Net income 23,713 21,384
Net loss attributable to noncontrolling interests 0 0
Net income attributable to The GEO Group, Inc. 23,713 21,384
Other comprehensive income (loss), net of tax 33 40
Total comprehensive income 23,746 21,424
Comprehensive loss attributable to noncontrolling interests 0 0
Comprehensive income attributable to The GEO Group, Inc. 23,746 21,424
Combined Non-Guarantor Subsidiaries    
Consolidated Statements of Income and Comprehensive Income [Abstract]    
Revenues 80,965 64,967
Operating expenses 69,451 54,771
Depreciation and amortization 956 1,040
General and administrative expenses 6,120 4,645
Total operating income from segments 4,438 4,511
Interest income 4,657 2,137
Interest expense (5,215) (3,173)
Income before income taxes and equity in earnings of affiliates 3,880 3,475
Income tax provision 950 1,088
Equity in earnings (losses) of affiliates, net of income tax provision 1,119 1,485
Income before equity in income of consolidated subsidiaries 4,049 3,872
Income from consolidated subsidiaries, net of income tax provision 0 0
Net income 4,049 3,872
Net loss attributable to noncontrolling interests 24 21
Net income attributable to The GEO Group, Inc. 4,073 3,893
Other comprehensive income (loss), net of tax (931) (5,761)
Total comprehensive income 3,118 (1,889)
Comprehensive loss attributable to noncontrolling interests 16 37
Comprehensive income attributable to The GEO Group, Inc. 3,134 (1,852)
Eliminations    
Consolidated Statements of Income and Comprehensive Income [Abstract]    
Revenues (138,759) (121,868)
Operating expenses (138,759) (121,868)
Depreciation and amortization 0 0
General and administrative expenses 0 0
Total operating income from segments 0 0
Interest income (6,150) (7,473)
Interest expense 6,150 7,473
Income before income taxes and equity in earnings of affiliates 0 0
Income tax provision 0 0
Equity in earnings (losses) of affiliates, net of income tax provision 0 0
Income before equity in income of consolidated subsidiaries 0 0
Income from consolidated subsidiaries, net of income tax provision (27,763) (25,256)
Net income (27,763) (25,256)
Net loss attributable to noncontrolling interests 0 0
Net income attributable to The GEO Group, Inc. (27,763) (25,256)
Other comprehensive income (loss), net of tax 0 0
Total comprehensive income (27,763) (25,256)
Comprehensive loss attributable to noncontrolling interests 0 0
Comprehensive income attributable to The GEO Group, Inc. $ (27,763) $ (25,256)