XML 41 R30.htm IDEA: XBRL DOCUMENT v3.4.0.3
Debt (Tables)
 3 Months Ended
Mar. 31, 2016
Debt Disclosure [Abstract]  
Summary of Debt
Debt outstanding as of March 31, 2016 and December 31, 2015 consisted of the following (in thousands):
 
March 31, 2016
 
December 31, 2015

Senior Credit Facility:
 
 
 
Term loan
$
291,750

 
$
292,500

 Unamortized debt issuance costs on term loan
(459
)
 
(486
)
Revolver
514,000

 
485,000

Total Senior Credit Facility
$
805,291

 
$
777,014

5.875% Senior Notes
 
 
 
  Notes Due in 2024
250,000

 
250,000

  Unamortized debt issuance costs
(4,051
)
 
(4,140
)
Total 5.875% Senior Notes Due in 2024
245,949

 
245,860

5.125% Senior Notes:
 
 
 
  Notes due in 2023
300,000

 
300,000

  Unamortized debt issuance costs
(5,219
)
 
(5,358
)
Total 5.125% Senior Notes Due in 2023
294,781

 
294,642

5.875% Senior Notes
 
 
 
  Notes Due in 2022
250,000

 
250,000

  Unamortized debt issuance costs
(4,409
)
 
(4,564
)
Total 5.875% Senior Notes Due in 2022
245,591

 
245,436

6.625% Senior Notes:
 
 
 
Notes due in 2021
300,000

 
300,000

  Unamortized debt issuance costs
(4,987
)
 
(5,198
)
Total 6.625% Senior Notes Due in 2021
295,013

 
294,802

Non-Recourse Debt :
 
 
 
Non-Recourse Debt
329,176

 
247,679

Unamortized debt issuance costs on non-recourse debt
(22,707
)
 
(21,369
)
Unamortized discount on non-recourse debt
(510
)
 
(548
)
Total Non-Recourse Debt
305,959

 
225,762

Capital Lease Obligations
9,574

 
9,856

Other debt
1,335

 
1,370

Total debt
2,203,493

 
2,094,742

Current portion of capital lease obligations, long-term debt and non-recourse debt
(17,586
)
 
(17,141
)
Capital Lease Obligations, long-term portion
(8,387
)
 
(8,693
)
Non-Recourse Debt, long-term portion
(292,879
)
 
(213,098
)
Long-Term Debt
$
1,884,641

 
$
1,855,810