XML 84 R69.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information (Details 2) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Dec. 31, 2013
Assets          
Cash and cash equivalents $ 47,131 $ 41,337 $ 52,680 $ 52,680 $ 52,125
Restricted cash and investments, current 8,389 4,341      
Accounts receivable, less allowance for doubtful accounts 289,044 269,038      
Current deferred income tax assets 25,921 25,884      
Prepaid expenses and other current assets 33,256 36,806      
Total current assets 403,741 377,406      
Restricted cash and investments, non-current 26,058 19,578      
Property and equipment, net 1,921,461 1,772,166      
Contract Receivable 124,679 66,229      
Direct Finance Lease Receivable 3,303 9,256      
Intercompany Receivable 0 0      
Non-Current Deferred Income Tax Assets 5,873 5,873      
Goodwill 615,937 493,890      
Intangible Assets, Net 229,327 155,275      
Investment in Subsidiaries 0 0      
Other Non-Current Assets 104,237 102,535      
Total Assets 3,434,616 3,002,208      
Current Liabilities          
Accounts payable 72,567 58,155      
Accrued payroll and related taxes 39,674 38,556      
Accrued expenses and other current liabilities 127,549 140,612      
Current portion of capital lease obligations, long-term debt and non-recourse debt 16,428 16,752      
Total current liabilities 256,218 254,075      
Non-Current Deferred Income Tax Liabilities 15,769 10,068      
Intercompany Payable 0 0      
Other Non-Current Liabilities 88,406 87,429      
Capital Lease Obligations 8,992 9,856      
Long-Term Debt 1,881,034 1,462,819      
Non-recourse debt $ 178,738 $ 131,968      
Commitments & Contingencies and Other      
The GEO Group, Inc. Shareholders' Equity $ 1,005,290 $ 1,045,679      
Noncontrolling interests 169 314      
Total shareholders’ equity 1,005,459 1,045,993      
Total Liabilities and Shareholders’ Equity 3,434,616 3,002,208      
The GEO Group, Inc.          
Assets          
Cash and cash equivalents 14,378 18,492 19,095   30,730
Restricted cash and investments, current 0 0      
Accounts receivable, less allowance for doubtful accounts 114,215 92,456      
Current deferred income tax assets 0 0      
Prepaid expenses and other current assets 4,087 7,022      
Total current assets 132,680 117,970      
Restricted cash and investments, non-current 127 228      
Property and equipment, net 751,490 726,238      
Contract Receivable 0 0      
Direct Finance Lease Receivable 0 0      
Intercompany Receivable 905,295 962,314      
Non-Current Deferred Income Tax Assets 0 0      
Goodwill 90 34      
Intangible Assets, Net 0 0      
Investment in Subsidiaries 1,218,023 855,870      
Other Non-Current Assets 23,176 25,635      
Total Assets 3,030,881 2,688,289      
Current Liabilities          
Accounts payable 9,582 7,549      
Accrued payroll and related taxes 0 0      
Accrued expenses and other current liabilities 39,077 47,637      
Current portion of capital lease obligations, long-term debt and non-recourse debt 3,000 3,001      
Total current liabilities 51,659 58,187      
Non-Current Deferred Income Tax Liabilities (1,310) (4,095)      
Intercompany Payable 91,350 121,327      
Other Non-Current Liabilities 2,858 4,372      
Capital Lease Obligations 0 0      
Long-Term Debt 1,881,034 1,462,819      
Non-recourse debt $ 0 $ 0      
Commitments & Contingencies and Other      
The GEO Group, Inc. Shareholders' Equity $ 1,005,290 $ 1,045,679      
Noncontrolling interests 0 0      
Total shareholders’ equity 1,005,290 1,045,679      
Total Liabilities and Shareholders’ Equity 3,030,881 2,688,289      
Combined Subsidiary Guarantors          
Assets          
Cash and cash equivalents 2,373 782 4,744   985
Restricted cash and investments, current 0 0      
Accounts receivable, less allowance for doubtful accounts 160,899 159,505      
Current deferred income tax assets 21,694 21,657      
Prepaid expenses and other current assets 19,275 19,593      
Total current assets 204,241 201,537      
Restricted cash and investments, non-current 15,236 13,729      
Property and equipment, net 1,087,819 961,896      
Contract Receivable 0 0      
Direct Finance Lease Receivable 0 0      
Intercompany Receivable 147,801 119,414      
Non-Current Deferred Income Tax Assets 0 0      
Goodwill 615,448 493,389      
Intangible Assets, Net 228,498 154,237      
Investment in Subsidiaries 213,919 438,243      
Other Non-Current Assets 111,209 110,105      
Total Assets 2,624,171 2,492,550      
Current Liabilities          
Accounts payable 47,923 47,130      
Accrued payroll and related taxes 25,788 24,184      
Accrued expenses and other current liabilities 74,655 75,574      
Current portion of capital lease obligations, long-term debt and non-recourse debt 1,323 1,170      
Total current liabilities 149,689 148,058      
Non-Current Deferred Income Tax Liabilities 17,074 14,170      
Intercompany Payable 961,000 942,071      
Other Non-Current Liabilities 142,544 143,584      
Capital Lease Obligations 8,992 9,856      
Long-Term Debt 0 0      
Non-recourse debt $ 0 $ 0      
Commitments & Contingencies and Other      
The GEO Group, Inc. Shareholders' Equity $ 1,344,872 $ 1,234,811      
Noncontrolling interests 0 0      
Total shareholders’ equity 1,344,872 1,234,811      
Total Liabilities and Shareholders’ Equity 2,624,171 2,492,550      
Combined Non-Guarantor Subsidiaries          
Assets          
Cash and cash equivalents 30,380 22,063 $ 28,841   $ 20,410
Restricted cash and investments, current 8,389 4,341      
Accounts receivable, less allowance for doubtful accounts 13,930 17,077      
Current deferred income tax assets 4,227 4,227      
Prepaid expenses and other current assets 11,048 11,345      
Total current assets 67,974 59,053      
Restricted cash and investments, non-current 10,695 5,621      
Property and equipment, net 82,152 84,032      
Contract Receivable 124,679 66,229      
Direct Finance Lease Receivable 3,303 9,256      
Intercompany Receivable 0 0      
Non-Current Deferred Income Tax Assets 5,873 5,873      
Goodwill 399 467      
Intangible Assets, Net 829 1,038      
Investment in Subsidiaries 0 0      
Other Non-Current Assets 50,006 46,838      
Total Assets 345,910 278,407      
Current Liabilities          
Accounts payable 15,062 3,476      
Accrued payroll and related taxes 13,886 14,372      
Accrued expenses and other current liabilities 14,971 18,555      
Current portion of capital lease obligations, long-term debt and non-recourse debt 12,105 12,581      
Total current liabilities 56,024 48,984      
Non-Current Deferred Income Tax Liabilities 5 (7)      
Intercompany Payable 746 18,330      
Other Non-Current Liabilities 23,158 19,507      
Capital Lease Obligations 0 0      
Long-Term Debt 0 0      
Non-recourse debt $ 178,738 $ 131,968      
Commitments & Contingencies and Other      
The GEO Group, Inc. Shareholders' Equity $ 87,070 $ 59,311      
Noncontrolling interests 169 314      
Total shareholders’ equity 87,239 59,625      
Total Liabilities and Shareholders’ Equity 345,910 278,407      
Eliminations          
Assets          
Cash and cash equivalents 0 0      
Restricted cash and investments, current 0 0      
Accounts receivable, less allowance for doubtful accounts 0 0      
Current deferred income tax assets 0 0      
Prepaid expenses and other current assets (1,154) (1,154)      
Total current assets (1,154) (1,154)      
Restricted cash and investments, non-current 0 0      
Property and equipment, net 0 0      
Contract Receivable 0        
Direct Finance Lease Receivable 0 0      
Intercompany Receivable (1,053,096) (1,081,728)      
Non-Current Deferred Income Tax Assets 0 0      
Goodwill 0 0      
Intangible Assets, Net 0 0      
Investment in Subsidiaries (1,431,942) (1,294,113)      
Other Non-Current Assets (80,154) (80,043)      
Total Assets (2,566,346) (2,457,038)      
Current Liabilities          
Accounts payable 0 0      
Accrued payroll and related taxes 0 0      
Accrued expenses and other current liabilities (1,154) (1,154)      
Current portion of capital lease obligations, long-term debt and non-recourse debt 0 0      
Total current liabilities (1,154) (1,154)      
Non-Current Deferred Income Tax Liabilities 0 0      
Intercompany Payable (1,053,096) (1,081,728)      
Other Non-Current Liabilities (80,154) (80,034)      
Capital Lease Obligations 0 0      
Long-Term Debt 0 0      
Non-recourse debt $ 0 $ 0      
Commitments & Contingencies and Other      
The GEO Group, Inc. Shareholders' Equity $ (1,431,942) $ (1,294,122)      
Noncontrolling interests 0 0      
Total shareholders’ equity (1,431,942) (1,294,122)      
Total Liabilities and Shareholders’ Equity $ (2,566,346) $ (2,457,038)