XML 55 R68.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information (Details 1) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues $ 469,866 $ 457,900 $ 1,343,181 $ 1,263,880
Operating expenses 345,966 342,216 997,812 934,197
Depreciation and amortization 27,127 24,079 78,628 71,969
General and administrative expenses 33,742 28,287 97,764 84,937
Total operating income from segments 63,031 63,318 168,977 172,777
Interest income 2,992 1,048 7,933 2,604
Interest expense (27,314) (21,408) (78,610) (62,662)
Income before income taxes and equity in earnings of affiliates 38,709 42,958 98,300 112,719
Income tax provision (benefit) 1,758 5,537 6,954 11,062
Equity in earnings (losses) of affiliates, net of income tax provision 1,340 1,544 3,949 4,202
Income (loss) before equity in income of consolidated subsidiaries 38,291 38,965 95,295 105,859
Income from consolidated subsidiaries, net of income tax provision 0 0 0 0
Net income 38,291 38,965 95,295 105,859
Net income 38,291 38,965 95,295 105,859
Net loss attributable to noncontrolling interests 21 26 79 20
Net income attributable to The GEO Group, Inc. 38,312 38,991 95,374 105,879
Other comprehensive income (loss), net of tax (6,441) (7,983) (7,315) (6,301)
Total comprehensive income 31,850 30,982 87,980 99,558
Comprehensive loss (income) attributable to noncontrolling interests 64 49 145 51
Comprehensive income attributable to The GEO Group, Inc. 31,914 31,031 88,125 99,609
The GEO Group, Inc.        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 175,353 141,631 481,102 415,468
Operating expenses 142,002 115,580 399,557 333,992
Depreciation and amortization 6,007 6,395 18,592 19,242
General and administrative expenses 12,285 8,352 33,657 26,773
Total operating income from segments 15,059 11,304 29,296 35,461
Interest income 5,820 5,593 17,733 16,208
Interest expense (15,419) (11,716) (45,264) (33,913)
Income before income taxes and equity in earnings of affiliates 5,460 5,181 1,765 17,756
Income tax provision (benefit) 0 0 (62) 0
Equity in earnings (losses) of affiliates, net of income tax provision 0 0 0 0
Income (loss) before equity in income of consolidated subsidiaries 5,460 5,181 1,827 17,756
Income from consolidated subsidiaries, net of income tax provision 32,831 33,784 93,468 88,103
Net income     95,295  
Net income 38,291 38,965 95,295 105,859
Net loss attributable to noncontrolling interests 0   0 0
Net income attributable to The GEO Group, Inc. 38,291 38,965 95,295 105,859
Other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income 38,291 38,965 95,295 105,859
Comprehensive loss (income) attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. 38,291 38,965 95,295 105,859
Combined Subsidiary Guarantors        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 369,004 337,769 1,076,373 980,181
Operating expenses 288,303 257,645 843,498 760,159
Depreciation and amortization 20,002 16,554 56,881 49,357
General and administrative expenses 16,876 14,295 50,684 45,186
Total operating income from segments 43,823 49,275 125,310 125,479
Interest income 431 966 2,510 2,017
Interest expense (14,320) (14,258) (43,700) (41,379)
Income before income taxes and equity in earnings of affiliates 29,934 35,983 84,120 86,117
Income tax provision (benefit) 869 4,528 4,199 8,493
Equity in earnings (losses) of affiliates, net of income tax provision 0 0 0 0
Income (loss) before equity in income of consolidated subsidiaries 29,065 31,455 79,921 77,624
Income from consolidated subsidiaries, net of income tax provision 0 0 0 0
Net income     79,921  
Net income 29,065 31,455 79,921 77,624
Net loss attributable to noncontrolling interests 0   0 0
Net income attributable to The GEO Group, Inc. 29,065 31,455 79,921 77,624
Other comprehensive income (loss), net of tax 43 19 120 58
Total comprehensive income 29,108 31,474 80,041 77,682
Comprehensive loss (income) attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. 29,108 31,474 80,041 77,682
Combined Non-Guarantor Subsidiaries        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 65,388 92,300 191,876 201,391
Operating expenses 55,540 82,791 160,927 173,206
Depreciation and amortization 1,118 1,130 3,155 3,370
General and administrative expenses 4,581 5,640 13,423 12,978
Total operating income from segments 4,149 2,739 14,371 11,837
Interest income 2,870 953 8,189 2,382
Interest expense (3,704) (1,898) (10,145) (5,373)
Income before income taxes and equity in earnings of affiliates 3,315 1,794 12,415 8,846
Income tax provision (benefit) 889 1,009 2,817 2,569
Equity in earnings (losses) of affiliates, net of income tax provision 1,340 1,544 3,949 4,202
Income (loss) before equity in income of consolidated subsidiaries 3,766 2,329 13,547 10,479
Income from consolidated subsidiaries, net of income tax provision 0 0 0 0
Net income     13,547  
Net income 3,766 2,329 13,547 10,479
Net loss attributable to noncontrolling interests 21 26 79 20
Net income attributable to The GEO Group, Inc. 3,787 2,355 13,626 10,499
Other comprehensive income (loss), net of tax (6,484) (8,002) (7,435) (6,359)
Total comprehensive income (2,718) (5,673) 6,112 4,120
Comprehensive loss (income) attributable to noncontrolling interests 64 49 145 51
Comprehensive income attributable to The GEO Group, Inc. (2,654) (5,624) 6,257 4,171
Eliminations        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues (139,879) (113,800) (406,170) (333,160)
Operating expenses (139,879) (113,800) (406,170) (333,160)
Depreciation and amortization 0 0 0 0
General and administrative expenses 0 0 0 0
Total operating income from segments 0 0 0 0
Interest income (6,129) (6,464) (20,499) (18,003)
Interest expense 6,129 6,464 20,499 18,003
Income before income taxes and equity in earnings of affiliates 0 0 0 0
Income tax provision (benefit) 0 0 0 0
Equity in earnings (losses) of affiliates, net of income tax provision 0 0 0 0
Income (loss) before equity in income of consolidated subsidiaries 0 0 0 0
Income from consolidated subsidiaries, net of income tax provision (32,831) (33,784) (93,468) (88,103)
Net income     (93,468)  
Net income $ (32,831) (33,784) (93,468) (88,103)
Net loss attributable to noncontrolling interests   0 0
Net income attributable to The GEO Group, Inc. $ (32,831) (33,784) (93,468) (88,103)
Other comprehensive income (loss), net of tax 0 0 0 0
Total comprehensive income (32,831) (33,784) (93,468) (88,103)
Comprehensive loss (income) attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. $ (32,831) $ (33,784) $ (93,468) $ (88,103)