XML 56 R68.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Information (Details 1) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues $ 445,945 $ 412,843 $ 873,314 $ 805,980
Operating expenses 333,930 300,058 651,839 591,981
Depreciation and amortization 26,560 23,748 51,501 47,890
General and administrative expenses 32,174 28,148 64,022 56,650
Total operating income from segments 53,281 60,889 105,952 109,459
Interest income 2,868 824 4,941 1,556
Interest expense (26,651) (20,602) (51,297) (41,254)
Income before income taxes and equity in earnings of affiliates 29,498 41,111 59,596 69,761
Provision for income taxes 2,369 3,387 5,196 5,525
Equity in earnings (losses) of affiliates, net of income tax provision 1,124 1,174 2,610 2,658
Income before equity in income of consolidated subsidiaries 28,253 38,898 57,010 66,894
Income from consolidated subsidiaries, net of income tax provision 0 0 0 0
Net income 28,253 38,898 57,010 66,894
Net income 28,253 38,898 57,010 66,894
Net loss (income) attributable to noncontrolling interests 38 0 58 (6)
Net income attributable to The GEO Group, Inc. 28,291 38,898 57,068 66,888
Other comprehensive income (loss) 4,850 641 (874) 1,683
Total comprehensive income 33,103 39,539 56,136 68,577
Comprehensive loss attributable to noncontrolling interests 43 5 81 2
Comprehensive income attributable to The GEO Group, Inc. 33,146 39,544 56,217 68,579
The GEO Group, Inc.        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 161,365 139,083 305,748 273,837
Operating expenses 141,323 111,191 257,548 218,413
Depreciation and amortization 6,381 6,441 12,585 12,847
General and administrative expenses 11,049 9,082 21,372 18,421
Total operating income from segments 2,612 12,369 14,243 24,156
Interest income 5,735 5,079 11,914 10,615
Interest expense (15,537) (11,123) (29,847) (22,197)
Income before income taxes and equity in earnings of affiliates (7,190) 6,325 (3,690) 12,574
Provision for income taxes (61) 0 (61) 0
Equity in earnings (losses) of affiliates, net of income tax provision 0 0 0 0
Income before equity in income of consolidated subsidiaries (7,129) 6,325 (3,629) 12,574
Income from consolidated subsidiaries, net of income tax provision 35,382 32,573 60,639 54,320
Net income     57,010  
Net income 28,253 38,898 57,010 66,894
Net loss (income) attributable to noncontrolling interests 0   0 0
Net income attributable to The GEO Group, Inc. 28,253 38,898 57,010 66,894
Other comprehensive income (loss) 0 0 0 0
Total comprehensive income 28,253 38,898 57,010 66,894
Comprehensive loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. 28,253 38,898 57,010 66,894
Combined Subsidiary Guarantors        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 367,482 327,427 707,369 642,412
Operating expenses 286,414 251,833 555,195 502,513
Depreciation and amortization 19,182 16,169 36,879 32,803
General and administrative expenses 16,928 15,355 33,808 30,891
Total operating income from segments 44,958 44,070 81,487 76,205
Interest income 847 615 2,078 1,051
Interest expense (14,743) (13,357) (29,379) (27,121)
Income before income taxes and equity in earnings of affiliates 31,062 31,328 54,186 50,135
Provision for income taxes 1,588 2,671 3,328 3,965
Equity in earnings (losses) of affiliates, net of income tax provision 0 0 0 0
Income before equity in income of consolidated subsidiaries 29,474 28,657 50,858 46,170
Income from consolidated subsidiaries, net of income tax provision 0 0 0 0
Net income     50,858  
Net income 29,474 28,657 50,858 46,170
Net loss (income) attributable to noncontrolling interests 0   0 0
Net income attributable to The GEO Group, Inc. 29,474 28,657 50,858 46,170
Other comprehensive income (loss) 40 20 77 39
Total comprehensive income 29,514 28,677 50,935 46,209
Comprehensive loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. 29,514 28,677 50,935 46,209
Combined Non-Guarantor Subsidiaries        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues 61,521 56,760 126,488 109,091
Operating expenses 50,616 47,461 105,387 90,415
Depreciation and amortization 997 1,138 2,037 2,240
General and administrative expenses 4,197 3,711 8,842 7,338
Total operating income from segments 5,711 4,450 10,222 9,098
Interest income 3,183 750 5,319 1,429
Interest expense (3,268) (1,742) (6,441) (3,475)
Income before income taxes and equity in earnings of affiliates 5,626 3,458 9,100 7,052
Provision for income taxes 842 716 1,929 1,560
Equity in earnings (losses) of affiliates, net of income tax provision 1,124 1,174 2,610 2,658
Income before equity in income of consolidated subsidiaries 5,908 3,916 9,781 8,150
Income from consolidated subsidiaries, net of income tax provision 0 0 0 0
Net income     9,781  
Net income 5,908 3,916 9,781 8,150
Net loss (income) attributable to noncontrolling interests 38   58 (6)
Net income attributable to The GEO Group, Inc. 5,946 3,916 9,839 8,144
Other comprehensive income (loss) 4,810 621 (951) 1,644
Total comprehensive income 10,718 4,537 8,830 9,794
Comprehensive loss attributable to noncontrolling interests 43 5 81 2
Comprehensive income attributable to The GEO Group, Inc. 10,761 4,542 8,911 9,796
Eliminations        
Consolidated Statements of Income and Comprehensive Income [Abstract]        
Revenues (144,423) (110,427) (266,291) (219,360)
Operating expenses (144,423) (110,427) (266,291) (219,360)
Depreciation and amortization 0 0 0 0
General and administrative expenses 0 0 0 0
Total operating income from segments 0 0 0 0
Interest income (6,897) (5,620) (14,370) (11,539)
Interest expense 6,897 5,620 14,370 11,539
Income before income taxes and equity in earnings of affiliates 0 0 0 0
Provision for income taxes 0 0 0 0
Equity in earnings (losses) of affiliates, net of income tax provision 0 0 0 0
Income before equity in income of consolidated subsidiaries 0 0 0 0
Income from consolidated subsidiaries, net of income tax provision (35,382) (32,573) (60,639) (54,320)
Net income     (60,639)  
Net income $ (35,382) (32,573) (60,639) (54,320)
Net loss (income) attributable to noncontrolling interests     0 0
Net income attributable to The GEO Group, Inc. $ (35,382) (32,573) (60,639) (54,320)
Other comprehensive income (loss) 0 0 0 0
Total comprehensive income (35,382) (32,573) (60,639) (54,320)
Comprehensive loss attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to The GEO Group, Inc. $ (35,382) $ (32,573) $ (60,639) $ (54,320)