XML 64 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2014
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Real Estate and Accumulated Depreciation
THE GEO GROUP, INC.
SCHEDULE III- REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2014
(dollars in thousands)
 
 
 
Original 
 
 
 
 
 
 
 
 
 
Property Name (1) 
Type 
Location 
Land 
Building and Improvements 
Costs Capitalized Subsequent to Acquisition (2) 
Land and Improvements 
Building and Improvements 
Land Held for Development 
Development and Construction in Progress 
Total 
Accumulated Depreciation 
Year(s) Built/ Renovated 
Book Value of Mortgaged Properties 
Corrections and Detention - Owned and Leased 
 
Broward Transition Center
Detention Facility
DEERFIELD BEACH, FL
$
4,085

$
15,441

$
18,107

$
4,085

$
33,548



$
37,633

$
4,716

1998, 2004, 2010/2011, 2013/2014
$
32,917

D. Ray James Correctional Facility
Detention Facility
FOLKSTON, GA
1,229

55,961

12,846

1,347

68,446

243


70,036

6,746

1998/1999, 2008/2009, 2011/2012
63,290

D. Ray James Detention Facility
Detention Facility
FOLKSTON, GA
291

30,399

4,098

291

34,497



34,788

2,883

2005, 2008, 2013
31,905

LaSalle Detention Facility
Detention Facility
JENA, LA
856

51,623

3,580

706

54,627

514

212

56,059

9,369

1998, 2008, 2010/2011
46,690

Moshannon Valley Correctional Center
Correctional Facility
PHILIPSBURG, PA
1,107

65,160

7,251

1,385

72,046

87


73,518

6,873

2005/2006, 2013
66,645

North Lake Correctional Facility
Correctional Facility
BALDWIN, MI
66

36,727

50,798

66

87,525



87,591

6,303

1998/1999, 2002, 2011
81,288

Queens Detention Facility
Detention Facility
JAMAICA, NY
2,237

19,847

368

2,237

20,203


12

22,452

7,183

1971, 1996/1997, 2004

Riverbend Correctional Facility (3)
Correctional Facility
MILLEDGEVILLE, GA

72,932

113

25

73,020



73,045

6,127

2011
66,918

Rivers Correctional Institution
Correctional Facility
WINTON, NC
875

60,328

2,213

1,195

62,069

149

3

63,416

17,204

2000/2001
46,212

Robert A. Deyton Detention Facility
Detention Facility
LOVEJOY, GA

8,163

9,982

15

18,130



18,145

5,941

1984-1986, 2008/2009

Big Spring Correctional Center (3)
Correctional Facility
BIG SPRING, TX
530

83,160

9,047

1,266

86,650


4,821

92,737

13,809

1940, 1960, 1982, 1991, 1994, 1996, 2001, 2009, 2010, 2011, 2012

Great Plains Correctional Facility
Correctional Facility
HINTON, OK
463

76,580

5,330

1,112

81,245


16

82,373

7,947

1990-1992, 1995, 2008, 2011, 2013
74,426

Joe Corley Detention Facility
Correctional Facility
CONROE, TX
470

64,813

855

598

65,540



66,138

2,972

2008
63,166

Karnes Correctional Center
Detention Facility
KARNES CITY, TX
937

24,825

1,634

912

26,308

176


27,396

5,332

1995
22,064

Karnes County Civil Detention Center
Detention Facility
KARNES CITY, TX

29,052

1,720

47

30,425


300

30,772

1,941

2011/2012, 2014
28,831

Lawton Correctional Facility
Correctional Facility
LAWTON, OK
1,012

96,637

6,393

1,041

97,461


5,540

104,042

17,359

1998/1999, 2005/2006
86,683

Rio Grande Detention Center
Detention Facility
LAREDO, TX
8,365

81,178

1,023

6,266

82,201

2,099


90,566

10,759

2007, 2008
79,807

South Texas Detention Complex
Detention Facility
PEARSALL, TX
437

31,405

4,786

437

36,191



36,628

7,444

2004/2005, 2012

Val Verde Correctional Facility
Detention Facility
DEL RIO, TX
21

56,009

641

16

56,650

5


56,671

11,867

2000/2001, 2005, 2007
44,804

Adelanto Detention Facility
Detention Facility
ADELANTO, CA
8,005

113,255

33,265

8,471

113,294


32,760

154,525

7,010

1990/1991, 2011, 2012
147,515

Aurora/ICE Processing Center
Detention Facility
AURORA, CO
4,590

15,200

71,965

4,271

86,174

1,310


91,755

10,165

1987, 1993, 1998, 2009, 2010, 2011
81,590

Central Valley MCCF
Correctional Facility
MC FARLAND, CA
1,055

28,133

2,420

905

30,489

211

3

31,608

5,782

1997, 2009/2010
25,826

Desert View MCCF
Correctional Facility
ADELANTO, CA
1,245

27,943

4,105

1,245

32,025


23

33,293

6,164

1997, 2010, 2013
27,129

Golden State MCCF
Correctional Facility
MC FARLAND, CA
1,264

27,924

2,148

1,072

30,008

253

3

31,336

5,686

1997, 2010
25,650

Guadalupe County Correctional Facility
Correctional Facility
SANTA ROSA, NM
181

29,732

674

27

29,903

154

503

30,587

9,398

1998/1999, 2008
21,189

Hudson Correctional Facility
Correctional Facility
HUDSON, CO
11,140


4,595

7,372

4,443

3,920


15,735

2,667

2009, 2011

Lea County Correctional Facility (3)
Correctional Facility
HOBBS, NM
347

67,933

1,102


69,028

347

7

69,382

13,271

1997/1998
56,111

Leo Chesney CCF
Correctional Facility
LIVE OAK, CA

535

249


784



784

674

1989, 2007

McFarland CCF
Correctional Facility
MC FARLAND, CA
914

9,019

8,369

1,363

16,657

183

99

18,302

2,489

1988, 2011, 2014

Mesa Verde CCF
Correctional Facility
BAKERSFIELD, CA
2,237

13,714

10,824

2,237

14,017


10,521

26,775

2,376

1989, 2011

Northwest Detention Center
Detention Facility
TACOMA, WA
3,916

39,000

48,650

3,920

85,537

2,004

105

91,566

13,562

2003/2004, 2009, 2010, 2012

Western Region Detention Facility
Detention Facility
SAN DIEGO, CA

28,071

873


28,944



28,944

27,836

1959-1961, 2000

Delaney Hall
Detention Facility
NEWARK, NJ
3,759

22,502

12,970

3,759

35,472



39,231

6,723

1999/2000, 2008
32,508

Alexandria Transfer Center (3)
CIP - Detention Facility
Alexandria, LA

17,181



17,181



17,181

86

2014

Corrections and Detention - Managed
 
 
 
 
 
 
 
 
 
 
 
Allen Correctional Center
Correctional Facility
KINDER, LA

28

403

2

429



431

190

1989-1991, 1994/1995, 1998-1999

Central Texas Detention Facility
Detention Facility
SAN ANTONIO, TX


3,917


3,917



3,917

2,037

1962, 1989/1990, 2006, 2010

Lockhart Work Program Facilities
Correctional Facility
LOCKHART, TX

73

267


277


63

340

234

1993, 1994, 2001

Lawrenceville Correctional Center
Correctional Facility
LAWRENCEVILLE, VA


754


745


9

754

722

1996-1998, 2011

Arizona State Prison- Florence West
Correctional Facility
FLORENCE, AZ
320

9,317

1,010

320

10,327



10,647

5,746

1997

Arizona State Prison- Phoenix West
Correctional Facility
PHOENIX, AZ

7,919

442


8,356


5

8,361

4,318

1979-1984, 1995/1996, 2002

Central Arizona Correctional Facility
Correctional Facility
FLORENCE, AZ

396

1,250


1,646



1,646

1,074

2006

New Castle Correctional Facility
Correctional Facility
NEW CASTLE, IN


22,268


22,268



22,268

4,898

2001, 2012

Plainfield Indiana STOP Facility
Correctional Facility
PLAINFIELD, IN


5


5



5

5

1890, 1900, 1921, 1961

South Bay Correctional Facility
Correctional Facility
SOUTH BAY, FL


2,913


2,909


4

2,913

2,815

1996/1997, 2001, 2004/2005, 2007, 2012

Cleveland Correctional Center
Correctional Facility
CLEVELAND, TX


61


61



61

61

1989

Reeves County Detention Complex R1/R2
Correctional Facility
PECOS, TX


1,188


1,188



1,188

635

1986, 1998, 2001, 2004, 2009/2010

Reeves County Detention Complex R3
Correctional Facility
PECOS, TX


4,225


4,225



4,225

3,194

2003, 2006, 2010

Northeast New Mexico Detention Facility
Correctional Facility
CLAYTON, NM


102


102



102

99

2008

Blackwater River Correctional Facility
Correctional Facility
Milton, FL


34


34



34

21

2010

Bay Correctional Facility
Correctional Facility
Panama City, FL


6


6



6

2

1995

Moore Haven Correctional Facility
Correctional Facility
Moore Haven, FL


18


18



18

4

1995, 1999, 2007

Graceville Correctional Facility
Correctional Facility
Jackson, FL


27


27



27

7

2007, 2009

Community Based Services - Owned/Leased
 
 
 
 
 
 
 
 
 
 
 
Beaumont Transitional Treatment Center
Community Corrections
BEAUMONT, TX
105

560

345

105

905



1,010

193

1940-1950, 1967, 1975, 1986, 1997

Bronx Community Re-entry Center
Community Corrections
BRONX, NY

154

2,775


701


2,228

2,929

655

1966, 1998, 2009, 2012

Cordova Center
Community Corrections
ANCHORAGE, AK
235

3,225

3,520

235

6,745



6,980

826

1974-1979, 2001, 2013

El Monte Center
Community Corrections
EL MONTE, CA

47

288


335



335

218

1960, 2004, 2012

Grossman Center
Community Corrections
LEAVENWORTH, KS

24

34


58



58

37

2002/2003, 2010

Las Vegas Community Correctional Center
Community Corrections
LAS VEGAS, NV
520

1,580

261

520

1,841



2,361

219

1978, 2004

Leidel Comprehensive Sanction Center
Community Corrections
HOUSTON, TX
3,210

710

422

3,210

1,126


6

4,342

190

1930, 1960, 2005/2006, 2012

Marvin Gardens Center
Community Corrections
LOS ANGELES, CA

50

148


198



198

131

1962/1965, 1990

McCabe Center
Community Corrections
AUSTIN, TX
350

510

529

350

1,039



1,389

288

1962, 2012

Mid Valley House
Community Corrections
EDINBURG, TX
694

3,608

113

701

3,714



4,415

40

1985, 2001, 2014

Midtown Center
Community Corrections
ANCHORAGE, AK
130

220

136

130

344


12

486

62

Early 1950s, 1972, 1998

Newark Residental Re-entry Center
Community Corrections
Newark, NJ

867



867



867

47

1925, 1992, 2014

Northstar Center
Community Corrections
FAIRBANKS, AK

12

196


208



208

69

1970/1975, 1995

Oakland Center
Community Corrections
OAKLAND, CA
970

250

64

970

314



1,284

72

1904-1911, 2000s

Parkview Center
Community Corrections
ANCHORAGE, AK
160

1,480

216

160

1,696



1,856

384

1971, 1976

Reality House
Community Corrections
BROWNSVILLE, TX
487

2,771

20

487

2,791



3,278

218

1983, 2011

Southeast Texas Transitional Center
Community Corrections
HOUSTON, TX
910

3,210

1,488

912

4,641


55

5,608

821

1960, 1967, 1970, 1984, 1997/1998, 2008, 2012

Salt Lake City Center
Community Corrections
SALT LAKE CITY, UT

4

97


93


8

101

30

1970, 1977, 2004

Seaside Center
Community Corrections
NOME, AK


44


44



44

44

1958, 2005

Taylor Street Center
Community Corrections
SAN FRANCISCO, CA
3,230

900

2,899

3,230

3,799



7,029

575

1907, 2010/2011

Tundra Center
Community Corrections
BETHEL, AK
20

1,190

1,005

79

1,661


475

2,215

570

1960/1970

Youth Services - Owned/Leased
 
 
 
 
 
 
 
 
 
 
 
Abraxas Academy
Youth Facility
MORGANTOWN, PA
4,220

14,120

680

4,220

14,800



19,020

1,638

1999/2000

Abraxas I
Youth Facility
MARIENVILLE, PA
990

7,600

767

1,023

8,206


128

9,357

1,172

1930s, 1960, 1982, 1985-1987, 1989-1999, 2003

Abraxas Ohio
Youth Facility
SHELBY, OH
1,160

2,900

624

1,160

3,524



4,684

529

1900, 1935, 1965, 1992

Abraxas Youth Center
Youth Facility
SOUTH MOUNTAIN, PA

36

177


213



213

186

1938, 1948, 2001

DuPage Interventions
Youth Facility
HINSDALE, IL
2,110

1,190

200

2,110

1,390



3,500

223

1988

Hector Garza Center
Youth Facility
SAN ANTONIO, TX
1,590

3,540

271

1,590

3,811



5,401

483

1986/1987, 2006

Leadership Development Program
Youth Facility
SOUTH MOUNTAIN, PA

25

374


397


2

399

319

1920, 1938, 2000, 2005

Southern Peaks Regional Treatment Center
Youth Facility
CANON CITY, CO
2,850

11,350

200

2,949

11,416


35

14,400

1,477

2003-2004

Southwood Interventions
Youth Facility
CHICAGO, IL
870

6,310

735

870

7,039


6

7,915

1,115

1925, 1950, 1975, 2008

Woodridge Interventions
Youth Facility
WOODRIDGE, IL
5,160

4,330

646

5,245

4,832


59

10,136

734

1982/1986

Contact Interventions
Youth Facility
WAUCONDA, IL
719

1,110

(640
)
699

490



1,189

76

1950s/1960, 2006

Re-Entry Day Reporting Centers - Managed
 
 
 
 
 
 
 
 
 
 
 
Orange DRC
Day Reporting Center
Santa Ana, CA

72



72



72

57

2012

South Philadelphia PADOC DRC
Day Reporting Center
Philadelphia, PA

124



124



124

35

2014

Lycoming County DRC
Day Reporting Center
Williamsport, PA

56



56



56

1

2014

Lehigh County PADOC DRC
Day Reporting Center
Allentown, PA

139



139



139

40

2014

Lancaster County PADOC DRC
Day Reporting Center
Lancaster, PA

73



73



73

12

2014

York County PADOC DRC
Day Reporting Center
York, PA

7



7



7

2

2014

North Pittsburgh PADOC DRC
Day Reporting Center
Pittsburgh, PA

81



81



81

20

2014

Guilford Co. TECS
Day Reporting Center
Greensboro, NC

21



21



21

20

2012

Mecklenburg Co. TECS
Day Reporting Center
Charlotte, NC

26



26



26

21

2012

Randolph Co. TECS
Day Reporting Center
Asheboro, NC

6



6



6

6

2013

Northglenn DRC
Day Reporting Center
Northglenn, CO

21



21



21

20

2011, 2013

Aurora DRC
Day Reporting Center
Aurora, CO

21

4


25



25

20

2003, 2008, 2010, 2013

Denver DRC
Day Reporting Center
Denver, CO

43

284


327



327

24

2005, 2009, 2010, 2011, 2012, 2013, 2014

Elizabeth CRC
Day Reporting Center
Elizabeth, NJ

26



26



26

26

2011, 2003, 2006, 2007, 2009

Santa Ana CDCR
Day Reporting Center
Santa Ana, CA

113



113



113

76

2013

Los Angeles CDCR
Day Reporting Center
Pamona, CA

44



44



44

12

2013

Tulare Co DRC
Day Reporting Center
Visalia, CA

9



9



9

9

2006, 2010

Merced DRC
Day Reporting Center
Merced, CA

18



18



18

18

2007, 2008, 2011

Kern County DRC
Day Reporting Center
Bakersfield, CA

23



23



23

22

2010, 2012

San Diego DRC
Day Reporting Center
San Diego, CA

30



30



30

30

2007, 2010

Kern County Core SB678
Day Reporting Center
Bakersfield, CA

5



5



5

1

2014

Luzerne EM
Day Reporting Center
Wilkes Barre, PA

20



20



20

20

2007, 2013

Atlantic City CRC
Day Reporting Center
Atlantic City, NJ

10



10



10

5

2004, 2005, 20011

Perth Amboy CRC
Day Reporting Center
Perth Amboy, NJ

19



19



19

19

2006, 2007, 2008, 2010

Neptune CRC
Day Reporting Center
Neptune, NJ

16



16



16

15

2008, 2009, 2011, 2012

Luzerne DRC
Day Reporting Center
Wilkes Barre, PA

110

7


117



117

111

2010, 2014

Sedgwick DRC
Day Reporting Center
Wichita, KS

23



23



23

23

2006, 2007

Chicago West Grand SRC
Day Reporting Center
Chicago, IL

22



22



22

22

2005, 2006, 2008, 2010, 2011

Decatur SRC
Day Reporting Center
Decatur, IL

28



28



28

28

2004, 2005, 2006, 2009, 2010, 2011

Philadelphia ISAP
Day Reporting Center
Philadelphia, PA

36

378


414



414

38

2010, 2014

Miami ISAP
Day Reporting Center
Miami, FL

82

9


91



91

82

2007, 2008, 2010, 2014

Orlando ISAP
Day Reporting Center
Orlando, FL

18



18



18

18

2007, 2010

Atlanta ISAP
Day Reporting Center
Atlanta, GA

54



54



54

53

2009

Charlotte ISAP
Day Reporting Center
Charlotte, NC

9



9



9

9

2009

New Orleans ISAP
Day Reporting Center
New Orleans, LA

8



8



8

7

2009

Washington DC ISAP
Day Reporting Center
Fairfax, VA

12

20


32



32

13

2009, 2010, 2011, 2014

Chicago ISAP
Day Reporting Center
Chicago, IL

25



25



25

25

2009, 2013

Detroit ISAP
Day Reporting Center
Detroit, MI

18



18



18

18

2009

St Paul ISAP
Day Reporting Center
Bloominton, MN

6



6



6

6

2004, 2006, 2011

Kansas City ISAP
Day Reporting Center
Riverside, MO

8



8



8

2

2006, 2014

Denver ISAP
Day Reporting Center
Centennial, CO

15



15



15

8

2011, 2013

Portland ISAP
Day Reporting Center
Portland, OR

5



5



5

1

2014

San Francisco ISAP
Day Reporting Center
San Francisco, CA

92



92



92

91

2004, 2009

Salt Lake City ISAP
Day Reporting Center
Murray, UT

7



7



7

7

2009

Seattle ISAP
Day Reporting Center
Tukwila, WA

40

15


55



55

41

2009, 2014

Bronx ISAP
Day Reporting Center
Bronx, NY

31



31



31

14

2010

Manhattan ISAP
Day Reporting Center
New York, NY

10



10



10

10

2010

Queens ISAP
Day Reporting Center
Jamaica, NY

39

39


78



78

39

2007, 2008, 2010, 2014

Boston ISAP
Day Reporting Center
Burlington, MA

13

80


93



93

15

2011, 2014

Hartford ISAP
Day Reporting Center
Hartford, CT

23



23



23

4

2009, 2014

Buffalo ISAP
Day Reporting Center
Buffalo, NY

34



34



34

34

2009

Newark ISAP
Day Reporting Center
Newark, NJ

30

1


31



31

31

2009, 2014

Los Angeles ISAP
Day Reporting Center
Los Angeles, CA

35

35


70



70

35

2007, 2008, 2014

San Bernadino ISAP
Day Reporting Center
San Bernadino, CA

42



42



42

42

2008, 2012, 2013

Dallas ISAP
Day Reporting Center
Dallas, TX

17



17



17

17

2009

Houston ISAP
Day Reporting Center
Houston, TX

21



21



21

21

2009

Phoenix ISAP
Day Reporting Center
Phoenix, AZ

11



11



11

11

2009

San Antonio ISAP
Day Reporting Center
San Antonio, TX

7

48


55



55

8

2009, 2014

San Diego ISAP
Day Reporting Center
San Diego, CA

14



14



14

13

2009

Bakersfield ISAP
Day Reporting Center
Bakersfield, CA

16



16



16

16

2012

International Corrections & Detention - Managed
 
 
 
 
 
 
 
 
 
 
 
Arthur Gorrie Correctional Centre
Correctional Facility
Brisbane, Queensland AUS


170


170



170

113

1992

Fulham Correctional Centre & Fulham Nalu Challenge Community Unit
Correctional Facility
West Sale, Victoria AUS


1,634


1,634



1,634

842

1997, 2002

Junee Correctional Centre
Correctional Facility
Junee, New South Wales, AUS


1,185


1,185



1,185

567

1993

Parklea Correctional Centre
Correctional Facility
Parklea, New South Wales, AUS


1,051


1,051



1,051

807

1987

Dungavel House Immigration Removal Centre
Detention Facility
Kidlington, England


65


65



65

37

2013

Harmondsworth Immigration Removal Centre
Detention Facility
London, England


344


344



344

344

2011

Kutama-Sinthumule Correctional Centre
Correctional Facility
Louis Trichardt, South Africa


174


174



174

124

2003-2008

Offices - Leased
 
 
 
 
 
 
 
 
 
 
 
Corporate Headquarters
Office
BOCA RATON, FL

1,072

7,236


8,308



8,308

4,156

1985, 2003, 2005, 2011-2013

Central Regional Office
Office
SAN ANTONIO, TX


42


42



42

20

1985, 2003/2004, 2010

Eastern Regional Office
Office
CHARLOTTE, NC


11


11



11

6

1998, 2013

Western Regional Office
Office
LOS ANGELES, CA

22

128


150



150

16

2002, 2010

Boulder, CO Point II
Office
Boulder CO

629

39


668



668

552

1997, 1998, 1999, 1992, 1993, 1994, 1995, 1996, 2000, 2001, 2003, 2004, 2007, 2008, 2009, 2011, 2012, 2014

Anderson, IN Call Center
Office
Anderson, IN


138


138



138

89

1997- 2013

Protocol Office
Office
Aurora, CO

4



4



4

4

2014

Sydney Office
Office
Sydney, AUS


1,710


1,710



1,710

65

1980

UK Office
Office
Hurley, England


364


364



364

141

2012

Miscellaneous Investments
 
 
 
 
 
 
 
 
 
 
 
Miscellaneous Investments
Various
Various
16,635

4,324

1,831

775

4,039

16,778

1,198

22,790

1,890

Various

 
 
Total
$
109,279

$
1,500,033

$
417,560

$
89,741

$
1,849,477

$
28,433

$
59,221

$
2,026,872

$
317,584


$
1,253,164


Depreciation related to the real estate investments reflected in the consolidated statements of comprehensive income is calculated over the estimated useful lives of the assets as follows:
Land improvements
The shorter of 7 years or the term of the lease/contract
Buildings
Generally 50 years or a shorter period if management determines that the building has a shorter useful life
Building improvements
7 or 15 years
Leasehold improvements
The shorter of 15 years or the term of the lease/contract

The aggregate remaining net basis of the real estate investments for federal income tax purposes was approximately $1.4 billion at December 31, 2014. Depreciation and amortization are provided on the declining balance and straight-line methods, respectively, over the estimated useful lives of the assets. This amount excludes international real estate investments.

(1) This schedule presents the real estate property of the Company and does not include facilities with no real estate assets.
(2) The negative balance for costs capitalized subsequent to acquisition include losses recorded subsequent to the initial costs.
(3) Land on which the facility is situated is subject to one or more ground leases.


THE GEO GROUP, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION
For the Fiscal Years Ended December 31, 2014, December 31, 2013, and December 31, 2012
(dollars in thousands)

A summary of activity for real estate and accumulated depreciation is as follows:
 
 
2014
 
2013
 
2012
Real Estate:
 
 
 
 
 
 
Balance at the beginning of the year
 
$
1,935,556

 
$
1,840,306

 
$
1,805,434

Additions to/improvements of real estate
 
94,521

 
97,302

 
51,998

Assets sold/written-off
 
(3,205
)
 
(2,052
)
 
(17,126
)
Balance at the end of the year
 
$
2,026,872

 
$
1,935,556

 
$
1,840,306

Accumulated Depreciation
 
 
 
 
 
 
Balance at the beginning of the year
 
$
266,848

 
$
217,428

 
$
174,055

Depreciation expense
 
53,182

 
50,616

 
49,026

Assets sold/written-off
 
(2,446
)
 
(1,196
)
 
(5,653
)
Balance at the end of the year
 
$
317,584

 
$
266,848

 
$
217,428